Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,154 | 1,745 | 2,925 | 4,708 | |
| COGS | 1,104 | 1,641 | 2,710 | 4,314 |
| Gross profit | 50 | 105 | 215 | 394 |
| 13 | 27 | 49 | 71 | |
| 36 | 77 | 166 | 323 | |
| OPM % | 3.2% | 4.4% | 5.7% | 6.9% |
| Depreciation | 1 | 6 | 10 | 6 |
| Interest | 11 | 21 | 40 | 59 |
| 1 | 4 | 29 | 28 | |
| Profit before tax | 25 | 54 | 146 | 285 |
| Tax | 6 | 14 | 35 | 73 |
| Tax % | 25.7% | 25.2% | 23.8% | 25.5% |
| 19 | 40 | 111 | 213 | |
| PAT margin % | 1.6% | 2.3% | 3.8% | 4.5% |
| EPS (₹) | 17.3 | 70.4 | 16 | 14 |
| EPS adjusted (₹) | 1.7 | 3.1 | 7.6 | 13.7 |
| 11.5% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 5 | 11 | 13 | 147 | 155 |
| Reserves | — | 87 | 231 | 520 | 961 |
| — | 146 | 310 | 517 | 644 | |
| — | 8 | 31 | 36 | 103 | |
| Total equity & liabilities | — | 252 | 586 | 1,220 | 1,863 |
| 6 | 7 | 35 | 32 | 42 | |
| CWIP | — | 0 | 1 | 8 | 0 |
| Investments | — | 71 | 91 | 272 | 494 |
| — | 175 | 459 | 908 | 1,326 | |
| Total assets | — | 252 | 586 | 1,220 | 1,863 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -7 | -6 | -138 | -126 | -24 | |
| -2 | -20 | -106 | -305 | -65 | |
| 10 | 43 | 239 | 410 | 207 | |
| Net cash flow | 1 | 17 | -5 | -21 | 118 |
| Free cash flow | — | -9 | -158 | -126 | -24 |
| CFO / Operating profit % | — | -17.9% | -178.8% | -75.8% | -7.6% |