Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,154 | 1,745 | 3,548 | 6,295 | |
| COGS | 1,104 | 1,641 | 3,297 | 5,763 |
| Gross profit | 50 | 105 | 251 | 532 |
| 13 | 27 | 55 | 98 | |
| 36 | 77 | 196 | 434 | |
| OPM % | 3.2% | 4.4% | 5.5% | 6.9% |
| Depreciation | 1 | 6 | 11 | 13 |
| Interest | 11 | 21 | 44 | 79 |
| 1 | 4 | 33 | 36 | |
| Profit before tax | 25 | 54 | 174 | 379 |
| Tax | 6 | 14 | 42 | 97 |
| Tax % | 25.7% | 25.2% | 23.9% | 25.7% |
| 19 | 40 | 133 | 282 | |
| PAT margin % | 1.6% | 2.3% | 3.7% | 4.5% |
| EPS (₹) | 17.3 | 70.4 | 19 | 18.1 |
| EPS adjusted (₹) | 1.7 | 3.1 | 9 | 17.8 |
| 11.5% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 5 | 11 | 13 | 147 | 155 |
| Reserves | — | 87 | 231 | 537 | 1,044 |
| Minority interest | — | — | — | — | 7 |
| — | 146 | 310 | 630 | 869 | |
| — | 8 | 31 | 43 | 120 | |
| Total equity & liabilities | — | 252 | 586 | 1,357 | 2,195 |
| 6 | 7 | 35 | 79 | 355 | |
| CWIP | — | 0 | 1 | 24 | 0 |
| Investments | — | 71 | 91 | 79 | 66 |
| — | 175 | 459 | 1,174 | 1,775 | |
| Total assets | — | 252 | 586 | 1,357 | 2,195 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -6 | -138 | -273 | -45 | |
| -20 | -106 | -157 | -124 | |
| 43 | 239 | 427 | 171 | |
| Net cash flow | 17 | -5 | -3 | 2 |
| Free cash flow | -9 | -158 | -273 | -140 |
| CFO / Operating profit % | -17.9% | -178.8% | -139.1% | -10.3% |