Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 267 | 193 | 282 | 286 | 272 | 246 | 291 | 657 | 690 | 493 | 767 | |
| COGS | -1 | -47 | -245 | 125 | 223 | 182 | 224 | 437 | 465 | 348 | 499 |
| Gross profit | — | — | — | 161 | 49 | 63 | 66 | 220 | 225 | 146 | 268 |
| 248 | 257 | 533 | 152 | 49 | 43 | 51 | 95 | 101 | 87 | 105 | |
| 20 | -17 | -6 | 9 | 0 | 20 | 15 | 124 | 124 | 59 | 163 | |
| OPM % | 7.5% | -8.5% | -2.1% | 3.3% | 0.1% | 8.2% | 5.2% | 18.9% | 17.9% | 11.9% | 21.2% |
| Depreciation | — | — | — | 6 | 7 | 9 | 9 | 11 | 12 | 14 | 16 |
| Interest | 3 | 5 | 2 | 3 | 3 | 4 | 3 | 8 | 10 | 10 | 11 |
| 13 | 22 | 19 | 7 | 18 | 13 | 9 | -4 | 11 | 13 | -0 | |
| Profit before tax | 33 | 2 | 6 | 7 | 8 | 20 | 11 | 102 | 112 | 47 | 136 |
| Tax | 11 | -1 | 4 | 1 | 3 | 4 | 3 | 27 | 29 | 12 | 34 |
| Tax % | 31.8% | -66% | 65.7% | 16.2% | 35% | 21.7% | 27.1% | 26.1% | 25.4% | 25.2% | 24.7% |
| 23 | 2 | 2 | 6 | 5 | 16 | 8 | 75 | 84 | 35 | 102 | |
| PAT margin % | 8.4% | 1.3% | 0.7% | 2.1% | 1.9% | 6.4% | 2.7% | 11.5% | 12.2% | 7.1% | 13.3% |
| EPS (₹) | 8.6 | 1 | 0.7 | 2.3 | 2 | 6 | 3 | 28.6 | 31.9 | 13.3 | 19.4 |
| EPS adjusted (₹) | — | — | — | — | — | 3 | 1.5 | 14.3 | 15.9 | 6.7 | 19.4 |
| 11.7% | 0% | 67.6% | 21.6% | 24.9% | 16.8% | 16.7% | 1.7% | 14.1% | 11.2% | 6.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 86 | 91 | 166 | 246 | 273 | 370 |
| 64 | 87 | 95 | 145 | 149 | 141 | |
| 26 | 23 | 42 | 43 | 38 | 56 | |
| Total equity & liabilities | 203 | 227 | 328 | 461 | 486 | 593 |
| 69 | 70 | 75 | 114 | 188 | 178 | |
| CWIP | 2 | 1 | 24 | 34 | 0 | 6 |
| Investments | 17 | 17 | 5 | 7 | 7 | 85 |
| 115 | 139 | 224 | 306 | 290 | 323 | |
| Total assets | 203 | 227 | 328 | 461 | 486 | 593 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 32 | 1 | 63 | 108 | 64 | 54 | |
| -28 | -8 | -16 | -54 | -23 | -81 | |
| -6 | -6 | -5 | 13 | -24 | -31 | |
| Net cash flow | -2 | -13 | 42 | 67 | 17 | -57 |
| Free cash flow | 18 | -8 | 35 | 46 | 31 | 40 |
| CFO / Operating profit % | 161.5% | 6.3% | 50.9% | 87.4% | 109.3% | 33.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manufacturing and Selling of Egg based Products | 261.98 | 11.41 | — | 90.5 |
| Poultry Feed Ingredients Trading | 10.41 | 0 | — | 0 |
₹ crore by fiscal year