Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 313 | 269 | 302 | 662 | 701 | 498 | 768 | |
| COGS | 257 | 202 | 227 | 422 | 460 | 352 | 498 |
| Gross profit | 56 | 67 | 76 | 240 | 241 | 146 | 270 |
| 56 | 46 | 60 | 114 | 117 | 89 | 106 | |
| -0 | 21 | 16 | 125 | 124 | 57 | 164 | |
| OPM % | -0.1% | 7.7% | 5.2% | 18.9% | 17.7% | 11.5% | 21.4% |
| Depreciation | 7 | 9 | 9 | 11 | 12 | 14 | 16 |
| Interest | 6 | 4 | 4 | 9 | 10 | 11 | 11 |
| 21 | 13 | 8 | -3 | 12 | 14 | -0 | |
| Profit before tax | 8 | 21 | 10 | 103 | 114 | 46 | 137 |
| Tax | 3 | 4 | 3 | 27 | 29 | 12 | 34 |
| Tax % | 37.7% | 21% | 28.4% | 26% | 25.1% | 25.5% | 24.4% |
| 5 | 16 | 7 | 76 | 85 | 35 | 104 | |
| PAT margin % | 1.5% | 6.1% | 2.4% | 11.5% | 12.2% | 7% | 13.5% |
| EPS (₹) | 1.8 | 6.2 | 2.8 | 28.8 | 32.4 | 13.2 | 19.7 |
| EPS adjusted (₹) | — | 3.1 | 1.4 | 14.4 | 16.2 | 6.6 | 19.7 |
| 28.1% | 16.2% | 17.7% | 1.7% | 13.9% | 11.4% | 6.3% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 88 | 94 | 168 | 251 | 277 | 369 |
| Minority interest | 1 | 1 | — | — | — | — |
| 65 | 87 | 96 | 146 | 149 | 142 | |
| 30 | 25 | 43 | 46 | 41 | 58 | |
| Total equity & liabilities | 210 | 233 | 333 | 469 | 494 | 595 |
| 69 | 70 | 75 | 114 | 188 | 178 | |
| CWIP | 2 | 1 | 24 | 34 | 0 | 6 |
| Investments | 16 | 16 | 4 | 8 | 8 | 78 |
| 122 | 145 | 230 | 313 | 298 | 333 | |
| Total assets | 210 | 233 | 333 | 469 | 494 | 595 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 35 | 3 | 60 | 109 | 65 | 53 | |
| -28 | -8 | -16 | -54 | -23 | -81 | |
| -8 | -6 | -5 | 13 | -25 | -31 | |
| Net cash flow | -1 | -11 | 39 | 68 | 18 | -59 |
| Free cash flow | 21 | -6 | 32 | 47 | 32 | 38 |
| CFO / Operating profit % | 170.8% | 18.4% | 48.2% | 89.1% | 112.8% | 32.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manufacturing and Selling of Egg based products | 302.6 | 13.68 | — | 104.38 |
| Poultry Feed Ingredients Trading | 10.41 | 0 | — | 0 |
₹ crore by fiscal year