Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 11 | 14 | 27 | |
| COGS | -2 | -3 | -4 | -2 | -1 | 0 | 1 | 0 | 5 | 6 | 19 |
| Gross profit | — | — | — | — | — | 0 | 0 | 0 | 6 | 8 | 8 |
| 5 | 7 | 8 | 4 | 2 | 0 | 0 | 0 | 3 | 5 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 4 | |
| OPM % | 0.4% | 1.1% | 1.3% | 2.5% | 3.6% | 3.2% | 3.6% | 8.8% | 23.3% | 20.6% | 16.6% |
| Depreciation | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | — | — | 0 | 0 | 0 | 1 | 1 | 1 | |
| Profit before tax | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 3 | 3 | 5 |
| Tax | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Tax % | 0% | 0% | 20% | — | 40% | 50% | 33.3% | 25% | 25.1% | 25.2% | 26% |
| 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 2 | 3 | 4 | |
| PAT margin % | 0.8% | 0.5% | 1% | — | 3.6% | 1.6% | 2.4% | 17.7% | 21.3% | 18.5% | 13.5% |
| EPS (₹) | — | 0 | — | — | 0.1 | 0 | 0.1 | 0.1 | 1.7 | 2.7 | 3.7 |
| EPS adjusted (₹) | — | — | — | — | — | 0 | 0.1 | 0.1 | 2.3 | 2.6 | 3.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 10 | 10 | 10 | 10 |
| Reserves | -0 | -0 | -0 | 2 | 5 | 8 |
| 0 | 0 | 0 | 2 | 2 | 2 | |
| 0 | 0 | 1 | 3 | 5 | 7 | |
| Total equity & liabilities | 4 | 4 | 11 | 17 | 22 | 27 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | — | — |
| Investments | 0 | 0 | 0 | 0 | 3 | 12 |
| 4 | 4 | 11 | 17 | 19 | 15 | |
| Total assets | 4 | 4 | 11 | 17 | 22 | 27 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 0 | 0 | 1 | 3 | 1 | |
| 0 | 0 | -6 | -2 | -2 | -0 | |
| 0 | -0 | 6 | 2 | -0 | -0 | |
| Net cash flow | 0 | -0 | 1 | 1 | 1 | 1 |
| Free cash flow | — | — | 0 | 1 | 3 | 1 |
| CFO / Operating profit % | -850% | 566.7% | 583.3% | 33.3% | 109.3% | 19.2% |