Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | 13 | 17 | 36 | |
| COGS | — | 7 | 8 | 24 |
| Gross profit | — | 5 | 9 | 12 |
| 1 | 3 | 6 | 6 | |
| 0 | 2 | 3 | 6 | |
| OPM % | 7.4% | 16.6% | 16.5% | 15.5% |
| Depreciation | — | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | |
| Profit before tax | — | 2 | 3 | 6 |
| Tax | 0 | 1 | 1 | 2 |
| Tax % | — | 33.1% | 27.6% | 25.8% |
| 0 | 2 | 2 | 4 | |
| PAT margin % | 17.7% | 12.4% | 13.7% | 12.1% |
| EPS (₹) | 38 | 1.8 | 2.4 | 40.7 |
| EPS adjusted (₹) | — | 1.8 | 2.4 | 4.4 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10 | 10 | 10 |
| Reserves | 2 | 4 | 8 |
| Minority interest | — | — | 1 |
| 12 | 13 | 3 | |
| 4 | 7 | 10 | |
| Total equity & liabilities | 28 | 34 | 32 |
| 0 | 0 | 0 | |
| CWIP | — | — | 0 |
| Investments | 0 | 0 | 6 |
| 27 | 34 | 25 | |
| Total assets | 28 | 34 | 32 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -0 | 0 | 9 | |
| -11 | 1 | 0 | |
| 12 | 1 | -10 | |
| Net cash flow | 1 | 2 | -1 |
| Free cash flow | -0 | 0 | 9 |
| CFO / Operating profit % | -9.4% | 11.8% | 165.8% |