Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 204 | 207 | 224 | 183 | 54 | 81 | 92 | 117 | 122 | 172 | 203 | |
| COGS | -21 | -45 | -129 | -124 | -42 | -40 | -46 | -63 | -66 | -111 | 135 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | 67 |
| 208 | 232 | 327 | 307 | 138 | 107 | 123 | 165 | 175 | 252 | 30 | |
| 17 | 20 | 26 | 0 | -41 | 13 | 16 | 15 | 13 | 31 | 37 | |
| OPM % | 8.5% | 9.8% | 11.6% | 0.1% | -74.6% | 15.8% | 17% | 12.6% | 10.8% | 18.1% | 18.4% |
| Depreciation | 7 | 7 | 12 | 15 | 7 | 6 | 6 | 5 | 4 | 4 | 4 |
| Interest | 12 | 11 | 12 | 14 | 10 | 10 | 9 | 8 | 9 | 9 | 7 |
| 7 | 1 | 1 | 4 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | |
| Profit before tax | 6 | 3 | 3 | -25 | -57 | 1 | 2 | -19 | 3 | 20 | 28 |
| Tax | 2 | 1 | -0 | -9 | -11 | 0 | 1 | -2 | 1 | 5 | 7 |
| Tax % | 36.5% | 37.5% | -2.1% | -36.6% | -20.1% | 31.3% | 25.1% | -10.1% | 23.2% | 23.8% | 25.2% |
| 4 | 2 | 3 | -16 | -29 | 1 | 2 | -17 | 2 | 15 | 21 | |
| PAT margin % | 1.9% | 0.9% | 1.5% | -8.7% | -52.5% | 1.3% | 1.7% | -14.6% | 2% | 8.8% | 10.5% |
| EPS (₹) | 6.4 | 3.1 | 5.6 | -26 | -41.6 | 1.6 | 2.5 | -27.7 | 3.9 | 15.7 | 28.2 |
| EPS adjusted (₹) | — | 0.6 | 1.1 | -5.2 | -9.3 | 0.3 | 0.5 | -5.5 | 0.8 | 4.2 | 5.2 |
| 7.8% | 15.9% | 8.9% | — | — | 0% | 0% | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 |
| Reserves | 70 | 75 | 61 | 38 | 39 | 41 | 24 | 27 | 49 | 105 |
| 71 | 82 | 78 | 67 | 74 | 67 | 66 | 72 | 77 | 50 | |
| 84 | 135 | 166 | 56 | 53 | 65 | 52 | 43 | 48 | 33 | |
| Total equity & liabilities | 231 | 298 | 312 | 167 | 173 | 180 | 148 | 148 | 182 | 197 |
| 71 | 96 | 53 | 50 | 44 | 41 | 37 | 34 | 34 | 31 | |
| CWIP | 0 | 16 | 0 | 1 | 2 | — | — | — | — | 30 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 160 | 186 | 259 | 116 | 126 | 139 | 111 | 114 | 148 | 136 | |
| Total assets | 231 | 298 | 312 | 167 | 173 | 180 | 148 | 148 | 182 | 197 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 34 | -6 | -30 | -0 | 19 | 12 | -3 | 9 | 14 | |
| -13 | -33 | -1 | -2 | 3 | -0 | -1 | 5 | -12 | -17 | |
| 0 | 0 | 7 | -21 | -3 | -20 | -10 | -2 | 4 | 1 | |
| Net cash flow | -0 | 1 | -1 | 0 | -0 | -1 | 1 | -0 | 1 | -2 |
| Free cash flow | 2 | 1 | -10 | — | — | — | — | — | — | -6 |
| CFO / Operating profit % | 59.8% | 132.1% | — | — | -2.8% | 122.1% | 81.1% | -22.4% | 29.4% | 36.2% |