Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|
| 137 | 78 | 87 | |
| COGS | -4 | 9 | 46 |
| Gross profit | — | 69 | 41 |
| — | — | 24 | |
| — | — | 17 | |
| OPM % | — | — | 19.4% |
| Depreciation | 6 | 7 | 6 |
| Interest | 9 | 10 | 10 |
| 4 | 4 | 5 | |
| Profit before tax | — | — | 6 |
| Tax | -4 | -11 | -1 |
| Tax % | — | — | -13% |
| PAT | -16 | -29 | 7 |
| PAT margin % | -11.6% | -36.6% | 7.6% |
| EPS (₹) | -9.5 | -74 | 10.8 |
| EPS adjusted (₹) | -5.2 | -9.3 | 2.2 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|
| Equity capital | 6 | 6 | 6 |
| Reserves | 61 | 38 | 39 |
| 78 | 67 | 74 | |
| 184 | 62 | 49 | |
| Total equity & liabilities | 329 | 173 | 169 |
| 53 | 50 | 44 | |
| CWIP | 0 | 1 | 2 |
| Investments | 0 | 0 | 2 |
| 276 | 122 | 120 | |
| Total assets | 329 | 173 | 169 |
| ₹ Cr | Mar 2020 | Mar 2021 |
|---|---|---|
| -30 | 4 | |
| -2 | 3 | |
| -21 | -3 | |
| Net cash flow | 0 | 4 |
| Free cash flow | — | 4 |
| CFO / Operating profit % | — | 23.8% |