Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 30 | 169 | 28 | 34 | 23 | 43 | 36 | 40 | 45 | 52 | |
| Interest | 8 | 6 | — | — | 0 | 0 | 1 | 4 | 0 | 0 | 0 |
| Expenses | 3 | 3 | 3 | 6 | 4 | 5 | 6 | 5 | 9 | 9 | 8 |
| Financing profit | 13 | 20 | — | — | 30 | 19 | 36 | 27 | 31 | 36 | 44 |
| Financing margin % | 55.1% | 67% | — | — | 87.9% | 79.6% | 83.6% | 75.1% | 76.5% | 79.4% | 85.4% |
| Other income | 1 | 0 | 0 | 1 | 6 | 4 | 0 | 5 | 2 | 1 | 1 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 14 | 20 | 162 | 23 | 35 | 23 | 35 | 30 | 32 | 34 | 43 |
| Tax | 1 | 3 | 33 | 3 | 4 | 5 | 6 | 7 | 8 | 8 | 10 |
| Tax % | 10.6% | 14.7% | 20.4% | 14.2% | 11% | 23.8% | 17.8% | 23.1% | 25.1% | 22.7% | 23.8% |
| PAT | 13 | 17 | 129 | 20 | 32 | 17 | 29 | 23 | 24 | 26 | 33 |
| EPS (₹) | 11.9 | 16.2 | 121.6 | 18.6 | 29.7 | 16.3 | 27.5 | 22 | 22.5 | 25 | 31 |
| EPS adjusted (₹) | 11.8 | 16.2 | 121.4 | 18.6 | 29.7 | 16.3 | 27.5 | 21.9 | 22.5 | 25 | 31 |
| 10.5% | 9.2% | 1.2% | 8.1% | 8.4% | 15.3% | 9.1% | 11.4% | 11.1% | 10% | 8.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 176 | 194 | 321 | 895 | 674 | 1,114 | 1,858 | 1,365 | 1,750 | 2,576 | 2,016 |
| 67 | 72 | — | — | 0 | 0 | 49 | 46 | 0 | 0 | 0 | |
| 3 | 2 | 6 | 8 | 3 | 34 | 130 | 63 | 107 | 251 | 157 | |
| Total equity & liabilities | 257 | 278 | 337 | 914 | 688 | 1,158 | 2,047 | 1,484 | 1,867 | 2,838 | 2,183 |
| — | — | 2 | 1 | 0 | 0 | 82 | 81 | 97 | 96 | 93 | |
| CWIP | — | — | — | — | — | 0 | 0 | 4 | 0 | 0 | 0 |
| Investments | 127 | 130 | 216 | 793 | 609 | 1,053 | 1,851 | 1,347 | 1,719 | 2,704 | 2,029 |
| 130 | 148 | 119 | 120 | 79 | 105 | 115 | 52 | 51 | 38 | 61 | |
| Total assets | 257 | 278 | 337 | 914 | 688 | 1,158 | 2,047 | 1,484 | 1,867 | 2,838 | 2,183 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -8 | -66 | 68 | 22 | -18 | 6 | 95 | 10 | 42 | 8 | |
| 6 | 10 | 70 | -65 | -5 | 17 | -62 | -77 | 27 | -36 | -6 | |
| -2 | -2 | -2 | -2 | -2 | -3 | 46 | -6 | -48 | -3 | -3 | |
| Net cash flow | 0 | — | — | 1 | 15 | -4 | -9 | 12 | -11 | 3 | -1 |
| Free cash flow | — | — | — | — | — | -18 | 6 | 95 | 10 | 42 | 8 |
| CFO / Operating profit % | -20.8% | -31.8% | -40% | 302.8% | 75.7% | -98.3% | 16.5% | 311.7% | 32.1% | 116% | 18.3% |