Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 39 | 28 | 49 | 44 | 51 | 55 | 63 | |
| Interest | 0 | 0 | 1 | 4 | 0 | 0 | 0 |
| Expenses | 5 | 6 | 7 | 7 | 11 | 12 | 11 |
| Financing profit | 34 | 22 | 41 | 33 | 40 | 43 | 52 |
| Financing margin % | 87.2% | 77.9% | 83.3% | 76.3% | 78.1% | 78.3% | 83% |
| Other income | 7 | 5 | 1 | 6 | 3 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 2 | 2 | 3 | 3 |
| Profit before tax | 40 | 27 | 41 | 38 | 41 | 42 | 51 |
| Tax | 5 | 6 | 8 | 9 | 11 | 11 | 13 |
| Tax % | 11.4% | 23.1% | 18.7% | 23.8% | 27.5% | 25.3% | 25.3% |
| PAT | 36 | 21 | 33 | 29 | 30 | 31 | 38 |
| EPS (₹) | 33.2 | 19.2 | 31.2 | 26.5 | 27.8 | 29.2 | 35.7 |
| EPS adjusted (₹) | 33.2 | 19.1 | 31.1 | 26.5 | 27.7 | 29.2 | 35.7 |
| 7.5% | 13.1% | 8% | 9.4% | 9% | 8.6% | 7% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 198 | 217 | 351 | 1,018 | 735 | 1,259 | 2,343 | 1,688 | 2,187 | 3,135 | 2,554 |
| Minority interest | — | — | — | — | — | — | — | 43 | 56 | 69 | 66 |
| 67 | 72 | — | — | 0 | 0 | 49 | 46 | 0 | 0 | 0 | |
| 12 | 11 | 16 | 27 | 15 | 69 | 266 | 101 | 169 | 324 | 227 | |
| Total equity & liabilities | 289 | 311 | 377 | 1,056 | 761 | 1,339 | 2,668 | 1,889 | 2,423 | 3,539 | 2,857 |
| 16 | 16 | 16 | 1 | 0 | 0 | 82 | 81 | 97 | 98 | 97 | |
| CWIP | — | — | — | — | — | 0 | 0 | 4 | 0 | 0 | 0 |
| Investments | 141 | 143 | 228 | 908 | 646 | 1,195 | 2,430 | 1,716 | 2,245 | 3,345 | 2,675 |
| 132 | 152 | 133 | 148 | 115 | 143 | 156 | 88 | 80 | 96 | 85 | |
| Total assets | 289 | 311 | 377 | 1,056 | 761 | 1,339 | 2,668 | 1,889 | 2,423 | 3,539 | 2,857 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | -10 | -75 | 68 | 24 | -17 | 10 | 100 | 16 | 10 | 48 | |
| 7 | 13 | 79 | -63 | -6 | 17 | -64 | -88 | 14 | -14 | -47 | |
| -2 | -2 | -2 | -2 | -2 | -3 | 46 | -6 | -48 | -3 | -3 | |
| Net cash flow | 0 | 1 | 2 | 3 | 16 | -3 | -7 | 6 | -18 | -7 | -2 |
| Free cash flow | -6 | -10 | -76 | 68 | 23 | -17 | 10 | 100 | -2 | 9 | 46 |
| CFO / Operating profit % | — | — | — | — | 69.7% | -76% | 24% | 269.2% | 39.9% | 23% | 91.7% |