Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 862 | 848 | 1,825 | 1,381 | |
| COGS | 729 | 704 | 1,429 | 1,033 |
| Gross profit | 133 | 144 | 396 | 348 |
| 164 | 152 | 319 | 396 | |
| -31 | -8 | 78 | -48 | |
| OPM % | -3.7% | -0.9% | 4.3% | -3.5% |
| Depreciation | 20 | 19 | 21 | 23 |
| Interest | 118 | 74 | 157 | 234 |
| 68 | 113 | 163 | 323 | |
| Profit before tax | -102 | 12 | 62 | 19 |
| Tax | 11 | -10 | -0 | 3 |
| Tax % | 10.6% | -88.4% | -0.4% | 14.9% |
| -113 | 22 | 63 | 16 | |
| PAT margin % | -13.1% | 2.6% | 3.4% | 1.2% |
| EPS (₹) | -9.6 | 1.7 | 4.5 | 1.2 |
| EPS adjusted (₹) | -9 | 1.6 | 4.5 | 1.2 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 | 12 | 14 | 14 | 14 |
| Reserves | — | 270 | 853 | 915 | 959 |
| Minority interest | — | 0 | — | — | — |
| — | 594 | 1,180 | 1,609 | 3,240 | |
| — | 1,212 | 1,613 | 2,807 | 4,461 | |
| Total equity & liabilities | — | 2,088 | 3,660 | 5,345 | 8,674 |
| 71 | 64 | 58 | 75 | 78 | |
| CWIP | — | 0 | 0 | 0 | 0 |
| Investments | — | 215 | 305 | 340 | 309 |
| — | 1,809 | 3,297 | 4,930 | 8,287 | |
| Total assets | — | 2,088 | 3,660 | 5,345 | 8,674 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 37 | -462 | -97 | -246 | |
| 158 | -521 | 30 | -299 | |
| -72 | 1,060 | 215 | 1,357 | |
| Net cash flow | 123 | 78 | 148 | 812 |
| Free cash flow | 22 | -481 | -121 | -264 |
| CFO / Operating profit % | — | — | -124.2% | — |