Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,554 | 1,241 | 2,498 | 2,596 | |
| COGS | 1,256 | 972 | 1,907 | 1,927 |
| Gross profit | 298 | 269 | 591 | 669 |
| 265 | 296 | 547 | 717 | |
| 32 | -28 | 44 | -48 | |
| OPM % | 2.1% | -2.2% | 1.8% | -1.9% |
| Depreciation | 49 | 22 | 27 | 32 |
| Interest | 73 | 30 | 51 | 60 |
| 32 | 84 | 140 | 1,450 | |
| Profit before tax | -57 | 4 | 105 | 1,310 |
| Tax | 7 | -12 | 4 | 216 |
| Tax % | 12.3% | -265.1% | 3.7% | 16.5% |
| -64 | 16 | 101 | 1,095 | |
| PAT margin % | -4.1% | 1.3% | 4.1% | 42.2% |
| EPS (₹) | -5.4 | 1.2 | 7.2 | 77.9 |
| EPS adjusted (₹) | -5.1 | 1.2 | 7.2 | 77.9 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 | 12 | 14 | 14 | 14 |
| Reserves | — | 35 | 613 | 713 | 1,836 |
| Minority interest | — | 3 | 3 | 3 | — |
| — | 1,710 | 1,918 | 2,366 | 2,941 | |
| — | 4,239 | 5,926 | 9,770 | 12,465 | |
| Total equity & liabilities | — | 5,999 | 8,473 | 12,866 | 17,255 |
| 110 | 77 | 59 | 114 | 116 | |
| CWIP | — | 0 | 15 | 0 | 0 |
| Investments | — | 59 | 66 | 31 | 1,294 |
| — | 5,863 | 8,333 | 12,720 | 15,846 | |
| Total assets | — | 5,999 | 8,473 | 12,866 | 17,255 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -278 | 92 | 501 | 126 | |
| 8 | -489 | 46 | 478 | |
| 673 | 368 | 141 | 415 | |
| Net cash flow | 403 | -28 | 687 | 1,019 |
| Free cash flow | -297 | 57 | 456 | 99 |
| CFO / Operating profit % | -857.5% | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Real estate | 2,665.54 | 487.07 | 15,055.15 | 12,446.83 | 2,608.32 | 18.67 |
| Others | 1,029.04 | 5.77 |
| 22.12 |
| 3.91 |
| 18.21 |
| 31.69 |
| NBFC | 11.36 | 11.36 | 30.18 | 1.73 | 28.45 | 39.93 |
₹ crore by fiscal year