Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,597 | 2,065 | 2,605 | 2,954 | 3,180 | 3,527 | |
| COGS | 572 | 787 | 1,094 | 1,157 | 1,258 | 1,471 |
| Gross profit | 1,024 | 1,278 | 1,511 | 1,796 | 1,922 | 2,056 |
| 809 | 973 | 1,047 | 1,166 | 1,246 | 1,312 | |
| 216 | 304 | 463 | 630 | 676 | 744 | |
| OPM % | 13.5% | 14.8% | 17.8% | 21.3% | 21.3% | 21.1% |
| Depreciation | 103 | 102 | 93 | 87 | 87 | 89 |
| Interest | 13 | 11 | 19 | 25 | 25 | 50 |
| 20 | 29 | 46 | 81 | 103 | 76 | |
| Profit before tax | 120 | 220 | 397 | 599 | 668 | 682 |
| Tax | 31 | 57 | 101 | 152 | 170 | 168 |
| Tax % | 26% | 25.7% | 25.5% | 25.4% | 25.5% | 24.7% |
| 89 | 164 | 296 | 447 | 498 | 514 | |
| PAT margin % | 5.6% | 7.9% | 11.4% | 15.1% | 15.7% | 14.6% |
| EPS (₹) | 39.7 | 73.5 | 134.2 | 101.4 | 113 | 116.6 |
| EPS adjusted (₹) | — | — | 134.2 | 101.4 | 113 | 116.8 |
| 0% | 0% | 0% | 0% | 8.8% | 8.6% | |
| Annual report | — | — | — | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 22 | 44 | 44 | 44 |
| Reserves | 1,508 | 1,906 | 2,365 | 2,838 |
| 290 | 341 | 356 | 1,688 | |
| 515 | 581 | 622 | 656 | |
| Total equity & liabilities | 2,335 | 2,872 | 3,387 | 5,227 |
| 560 | 544 | 543 | 612 | |
| CWIP | 5 | 9 | 6 | 18 |
| Investments | 68 | 395 | 613 | 2,423 |
| 1,703 | 1,923 | 2,225 | 2,174 | |
| Total assets | 2,335 | 2,872 | 3,387 | 5,227 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 190 | 219 | 399 | 474 | 419 | 535 | |
| -10 | -52 | -105 | -460 | -365 | -1,779 | |
| -28 | -96 | -62 | -13 | -57 | 1,229 | |
| Net cash flow | 152 | 72 | 231 | 2 | -3 | -15 |
| Free cash flow | 145 | 190 | 351 | 394 | 347 | 423 |
| CFO / Operating profit % | 88.1% | 72% | 86.1% | 75.3% | 62% | 71.8% |