Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,597 | 2,065 | 2,609 | 3,089 | 3,550 | 4,459 | |
| COGS | 572 | 787 | 1,098 | 1,248 | 1,488 | 2,058 |
| Gross profit | 1,024 | 1,278 | 1,511 | 1,842 | 2,062 | 2,401 |
| 809 | 973 | 1,051 | 1,200 | 1,338 | 1,525 | |
| 216 | 304 | 460 | 642 | 724 | 876 | |
| OPM % | 13.5% | 14.8% | 17.6% | 20.8% | 20.4% | 19.6% |
| Depreciation | 103 | 102 | 95 | 108 | 120 | 149 |
| Interest | 13 | 11 | 19 | 30 | 34 | 62 |
| 20 | 29 | 47 | 85 | 111 | 86 | |
| Profit before tax | 120 | 220 | 393 | 589 | 682 | 751 |
| Tax | 31 | 57 | 99 | 150 | 166 | 189 |
| Tax % | 26% | 25.7% | 25.2% | 25.5% | 24.4% | 25.2% |
| 89 | 164 | 294 | 439 | 516 | 561 | |
| PAT margin % | 5.6% | 7.9% | 11.3% | 14.2% | 14.5% | 12.6% |
| EPS (₹) | 39.7 | 73.5 | 133.4 | 100.5 | 115 | 125.4 |
| EPS adjusted (₹) | — | — | 133.3 | 99.6 | 115 | 125.6 |
| 0% | 0% | 0% | 0% | 8.7% | 8% | |
| Annual report | — | — | — | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 22 | 44 | 44 | 44 |
| Reserves | 1,505 | 1,882 | 2,350 | 2,857 |
| Minority interest | 14 | 95 | 104 | 117 |
| 299 | 455 | 478 | 1,867 | |
| 535 | 663 | 753 | 1,268 | |
| Total equity & liabilities | 2,375 | 3,138 | 3,729 | 6,153 |
| 636 | 833 | 1,012 | 2,976 | |
| CWIP | 5 | 32 | 58 | 51 |
| Investments | 72 | 115 | 36 | 135 |
| 1,662 | 2,159 | 2,623 | 2,991 | |
| Total assets | 2,375 | 3,138 | 3,729 | 6,153 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 190 | 219 | 395 | 487 | 434 | 625 | |
| -10 | -52 | -209 | -422 | -385 | -1,815 | |
| -28 | -96 | 53 | -42 | -61 | 1,252 | |
| Net cash flow | 152 | 72 | 240 | 23 | -11 | 63 |
| Free cash flow | 145 | 190 | 345 | 345 | 263 | 441 |
| CFO / Operating profit % | 88.1% | 72% | 85.8% | 75.8% | 60% | 71.4% |