Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | 1 | 13 | — | — | 32 | 80 | 139 | 289 | 353 | 402 | |
| COGS | — | -0 | -13 | -4 | — | 28 | 63 | 93 | 190 | 228 | 270 |
| Gross profit | — | — | — | — | — | 4 | 17 | 45 | 99 | 124 | 132 |
| — | 2 | 28 | — | — | 5 | 9 | 27 | 69 | 76 | 96 | |
| — | -1 | -2 | — | — | -0 | 8 | 18 | 30 | 48 | 36 | |
| OPM % | — | -130.4% | -14.4% | — | — | -1.4% | 10% | 12.9% | 10.4% | 13.7% | 9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 6 | 6 |
| Interest | — | — | 2 | 2 | 2 | 2 | 2 | 5 | 10 | 9 | 6 |
| — | — | — | — | 0 | 0 | 1 | 1 | 5 | 1 | 1 | |
| Profit before tax | -1 | -3 | -5 | -3 | -4 | -4 | 6 | 10 | 20 | 34 | 25 |
| Tax | — | — | — | — | — | 0 | 0 | -4 | 5 | 5 | 7 |
| Tax % | — | — | — | — | — | 0% | 0% | -37.1% | 24.2% | 13.8% | 26.4% |
| -1 | -3 | -5 | -3 | -4 | -4 | 6 | 13 | 15 | 29 | 19 | |
| PAT margin % | — | -402.9% | -36.9% | — | — | -11% | 7% | 9.5% | 5.1% | 8.3% | 4.6% |
| EPS (₹) | — | — | -6.1 | -3.2 | -4.6 | -4.4 | 7.1 | 8.7 | 8.3 | 16.4 | 10.1 |
| EPS adjusted (₹) | — | — | — | — | — | -4.5 | 7.1 | 7.3 | 8.3 | 15.1 | 8.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 18 | 18 | 19 | 21 |
| Reserves | -81 | -75 | -63 | -48 | -9 | 30 |
| Minority interest | — | — | — | — | 0 | — |
| 88 | 130 | 125 | 127 | 85 | 49 | |
| 58 | 59 | 88 | 65 | 59 | 55 | |
| Total equity & liabilities | 72 | 121 | 168 | 163 | 155 | 156 |
| 53 | 53 | 123 | 125 | 126 | 125 | |
| CWIP | 0 | 44 | 0 | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 19 | 24 | 45 | 38 | 29 | 32 | |
| Total assets | 72 | 121 | 168 | 163 | 155 | 156 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 16 | 13 | 15 | 45 | 26 | |
| -13 | -45 | -26 | -7 | -6 | -5 | |
| 12 | 29 | 13 | -7 | -40 | -21 | |
| Net cash flow | 0 | 0 | 0 | 1 | -1 | -0 |
| Free cash flow | -15 | -29 | -13 | 7 | 39 | 21 |
| CFO / Operating profit % | — | 201% | 72.4% | 48.5% | 92.5% | 71.6% |