Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 32 | 80 | 139 | 289 | 353 | |
| Operating expenses | — | — | — | — | — |
| Operating profit (EBITDA) | -0 | 8 | 18 | 34 | 48 |
| OPM % | -1.4% | 10% | 12.9% | 11.8% | 13.7% |
| Depreciation | 1 | 1 | 3 | 5 | 6 |
| Interest | 2 | 2 | 5 | 10 | 9 |
| 0 | 1 | 1 | 1 | 1 | |
| Profit before tax | -4 | 6 | 10 | 20 | 34 |
| Tax | — | — | — | — | — |
| -4 | 6 | 13 | 15 | 29 | |
| PAT margin % | -11% | 7% | 9.5% | 5.1% | 8.3% |
| EPS (₹) | — | — | — | — | — |
| EPS adjusted (₹) | -4.5 | 7.1 | 7.3 | 8.3 | 15.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 18 | 18 | 19 |
| Reserves | -81 | -75 | -63 | -48 | -9 |
| Minority interest | — | — | — | — | 0 |
| Borrowings | 88 | 130 | 124 | 127 | 85 |
| Other liabilities | 58 | 59 | 88 | 65 | 59 |
| Total equity & liabilities | 72 | 121 | 168 | 163 | 155 |
| Fixed assets | 53 | 53 | 123 | 125 | 126 |
| CWIP | — | — | — | — | — |
| Investments | — | — | — | — | — |
| Other assets | — | — | — | — | — |
| Total assets | 72 | 121 | 168 | 163 | 155 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Cash from operations | 2 | 16 | 13 | 15 | 45 |
| Cash from investing | -13 | -45 | -26 | -7 | -6 |
| Cash from financing | 12 | 29 | 13 | -7 | -40 |
| Net cash flow | 0 | 0 | 0 | 1 | -1 |
| Free cash flow | — | — | — | — | — |
| CFO / Operating profit % | — | 201% | 72.3% | 42.4% | 92.5% |