Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | 13 | 16 | 20 | |
| COGS | 0 | 8 | 6 | 8 |
| Gross profit | 1 | 6 | 10 | 12 |
| 1 | 1 | 2 | 2 | |
| -1 | 4 | 8 | 10 | |
| OPM % | -73.5% | 33.6% | 51.4% | 48.5% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 9 | 6 | 5 | 17 | |
| Profit before tax | 8 | 11 | 13 | 26 |
| Tax | 2 | 1 | 4 | 5 |
| Tax % | 18.2% | 10% | 27.6% | 20.1% |
| 7 | 9 | 10 | 21 | |
| PAT margin % | 678.4% | 72.4% | 59.1% | 101.8% |
| EPS (₹) | 3.4 | 4.7 | 1.9 | 3.2 |
| EPS adjusted (₹) | 1.4 | 1.9 | 1.9 | 2.6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 16 |
| Reserves | 49 | 58 | 66 | 199 |
| Minority interest | 0 | 0 | — | — |
| 5 | 1 | 5 | 0 | |
| 2 | 5 | 8 | 5 | |
| Total equity & liabilities | 66 | 75 | 89 | 220 |
| 7 | 7 | 17 | 17 | |
| CWIP | 8 | 9 | 0 | 0 |
| Investments | 20 | 20 | 20 | 34 |
| 31 | 39 | 52 | 169 | |
| Total assets | 66 | 75 | 89 | 220 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -5 | 2 | -5 | 3 | |
| 2 | 2 | 4 | -115 | |
| 3 | -4 | 1 | 114 | |
| Net cash flow | 0 | -0 | -0 | 2 |
| Free cash flow | -8 | 1 | -7 | 2 |
| CFO / Operating profit % | — | 45% | -61.3% | 33.8% |