Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 90 | 110 | 107 | 117 | |
| COGS | 77 | 87 | 76 | 84 |
| Gross profit | 14 | 24 | 31 | 33 |
| 1 | 2 | 2 | 8 | |
| 12 | 22 | 29 | 26 | |
| OPM % | 13.5% | 19.7% | 26.8% | 22% |
| Depreciation | 0 | 3 | 4 | 4 |
| Interest | 0 | 0 | 3 | 3 |
| 7 | 7 | 9 | 21 | |
| Profit before tax | 19 | 25 | 30 | 39 |
| Tax | 5 | 5 | 8 | 10 |
| Tax % | 25.5% | 19% | 26.7% | 24.4% |
| 14 | 20 | 22 | 30 | |
| PAT margin % | 15.8% | 18.1% | 20.7% | 25.5% |
| EPS (₹) | 7 | 9.2 | 3.6 | 4.1 |
| EPS adjusted (₹) | 2.8 | 3.7 | 3.7 | 3.3 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 16 |
| Reserves | 63 | 82 | 142 | 281 |
| Minority interest | 0 | 1 | 38 | 40 |
| 155 | 152 | 170 | 102 | |
| 23 | 43 | 40 | 50 | |
| Total equity & liabilities | 252 | 288 | 400 | 489 |
| 15 | 38 | 48 | 66 | |
| CWIP | 8 | 9 | 0 | 19 |
| Investments | 2 | 2 | 2 | 2 |
| 226 | 238 | 350 | 402 | |
| Total assets | 252 | 288 | 400 | 489 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 34 | 25 | -22 | -69 | |
| -7 | -21 | -8 | -29 | |
| -26 | -4 | 90 | 47 | |
| Net cash flow | 0 | 0 | 60 | -51 |
| Free cash flow | 25 | -3 | -27 | -92 |
| CFO / Operating profit % | 275.1% | 115.2% | -76.4% | -268.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Infrastructures | 107.55 | 22.73 | 94.91 | 68.36 | 26.55 | 85.61 |
| Real Estate | 9.5 | 5.49 |
| 297.15 |
| 193.08 |
| 104.07 |
| 5.28 |
₹ crore by fiscal year