Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 66 | 70 | 77 | 81 | |
| COGS | 9 | 9 | 9 | 10 |
| Gross profit | 57 | 62 | 68 | 72 |
| 34 | 37 | 42 | 44 | |
| 23 | 24 | 25 | 28 | |
| OPM % | 34.8% | 34.2% | 32.8% | 34.6% |
| Depreciation | 4 | 3 | 2 | 2 |
| Interest | 1 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | |
| Profit before tax | 19 | 22 | 24 | 26 |
| Tax | 5 | 5 | 6 | 7 |
| Tax % | 26.1% | 24.2% | 25.5% | 25.1% |
| 14 | 17 | 18 | 20 | |
| PAT margin % | 21% | 23.6% | 23% | 24.2% |
| EPS (₹) | 45.3 | 54.6 | 57.8 | 64.5 |
| EPS adjusted (₹) | 45.3 | 54.6 | 57.8 | 64.5 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 |
| Reserves | — | 45 | 62 | 80 | 99 |
| — | 8 | 2 | 0 | 0 | |
| 44 | 6 | 9 | 10 | 11 | |
| Total equity & liabilities | 47 | 63 | 76 | 93 | 113 |
| 46 | 43 | 41 | 40 | 41 | |
| CWIP | — | 0 | 0 | 1 | 0 |
| Investments | — | 0 | 8 | 20 | 4 |
| 1 | 20 | 26 | 31 | 68 | |
| Total assets | 47 | 63 | 76 | 93 | 113 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9 | 16 | 16 | 4 | |
| -0 | -8 | -14 | 0 | |
| -9 | -6 | -2 | -0 | |
| Net cash flow | 0 | 1 | 0 | 4 |
| Free cash flow | 9 | 15 | 13 | 2 |
| CFO / Operating profit % | 41.1% | 65.1% | 64.1% | 15.1% |