Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 66 | 70 | 77 | 81 | |
| COGS | 9 | 9 | 9 | 10 |
| Gross profit | 57 | 62 | 68 | 72 |
| 34 | 38 | 43 | 44 | |
| 23 | 24 | 25 | 28 | |
| OPM % | 34.8% | 34% | 32.6% | 34.5% |
| Depreciation | 4 | 3 | 2 | 2 |
| Interest | 1 | 0 | 0 | 0 |
| 0 | 1 | 1 | 0 | |
| Profit before tax | 19 | 22 | 23 | 26 |
| Tax | 5 | 5 | 6 | 7 |
| Tax % | 26.1% | 24% | 26.3% | 25.3% |
| 14 | 17 | 17 | 19 | |
| PAT margin % | 21% | 23.5% | 22.1% | 23.9% |
| EPS (₹) | 45.3 | 54.4 | 55.6 | 63.7 |
| EPS adjusted (₹) | 45.3 | 54.4 | 55.6 | 63.6 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 |
| Reserves | — | 45 | 62 | 79 | 98 |
| — | 8 | 2 | 0 | 0 | |
| 44 | 6 | 9 | 10 | 11 | |
| Total equity & liabilities | 47 | 63 | 76 | 92 | 112 |
| 46 | 43 | 41 | 40 | 41 | |
| CWIP | — | 0 | 0 | 1 | — |
| Investments | — | 0 | 0 | 0 | 4 |
| 1 | 20 | 34 | 51 | 67 | |
| Total assets | 47 | 63 | 76 | 92 | 112 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9 | 8 | 4 | 5 | |
| -0 | -0 | -2 | -0 | |
| -9 | -6 | -2 | -0 | |
| Net cash flow | 0 | 1 | 0 | 4 |
| Free cash flow | 9 | 7 | 2 | 3 |
| CFO / Operating profit % | 41.1% | 31.9% | 17.7% | 17.1% |