Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 548 | 534 | |
| COGS | 523 | 508 |
| Gross profit | 26 | 27 |
| 11 | 12 | |
| 15 | 15 | |
| OPM % | 2.7% | 2.8% |
| Depreciation | 1 | 1 |
| Interest | 8 | 8 |
| 6 | 3 | |
| Profit before tax | 13 | 9 |
| Tax | 3 | 2 |
| Tax % | 24.4% | 21.5% |
| 10 | 7 | |
| PAT margin % | 1.8% | 1.4% |
| EPS (₹) | 7.1 | 5.5 |
| EPS adjusted (₹) | — | 5.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 14 |
| Reserves | — | 107 |
| — | 94 | |
| 215 | 6 | |
| Total equity & liabilities | 215 | 221 |
| 4 | 4 | |
| CWIP | — | 0 |
| Investments | 12 | 15 |
| 200 | 202 | |
| Total assets | 215 | 221 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6 | 14 | |
| 3 | -2 | |
| -3 | -9 | |
| Net cash flow | 6 | 2 |
| Free cash flow | 6 | 13 |
| CFO / Operating profit % | 43.2% | 90.4% |