Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 555 | 575 | |
| COGS | 529 | 547 |
| Gross profit | 27 | 28 |
| 11 | 13 | |
| 15 | 16 | |
| OPM % | 2.7% | 2.7% |
| Depreciation | 1 | 1 |
| Interest | 8 | 8 |
| 6 | 2 | |
| Profit before tax | 13 | 9 |
| Tax | 3 | 2 |
| Tax % | 24.4% | 21.4% |
| 10 | 7 | |
| PAT margin % | 1.8% | 1.3% |
| EPS (₹) | 7.2 | 5.3 |
| EPS adjusted (₹) | — | 5.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 14 |
| Reserves | — | 107 |
| — | 97 | |
| 217 | 6 | |
| Total equity & liabilities | 217 | 224 |
| 4 | 4 | |
| CWIP | — | 0 |
| Investments | 12 | 15 |
| 201 | 206 | |
| Total assets | 217 | 224 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 7 | 14 | |
| 3 | -3 | |
| -3 | -9 | |
| Net cash flow | 6 | 2 |
| Free cash flow | 7 | 14 |
| CFO / Operating profit % | 44.8% | 92.8% |