Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	28	50	70	85	118	123
COGS	-0	21	39	51	60	85	85
Gross profit	—	7	11	20	26	33	38
	15	5	7	12	15	25	28
	2	2	4	7	11	8	10
OPM %	11.2%	7.9%	7.2%	10.4%	12.3%	6.9%	8.4%
Depreciation	1	1	1	1	1	2	3
Interest	—	0	0	0	1	2	2
	0	1	1	2	3	10	7
Profit before tax	1	2	3	8	11	15	12
Tax	0	1	1	2	3	4	4
Tax %	26.5%	29%	24%	25.4%	25.5%	25.3%	28.7%
	1	1	2	6	8	11	9
PAT margin %	6.1%	4.7%	4.9%	8.2%	9.9%	9.3%	7.1%
EPS (₹)	—	2.1	2.4	5.4	3.1	0.3	0.2
EPS adjusted (₹)	0	0	0.1	0.2	0.2	0.3	0.2
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	10	11	11	35	38	42
Reserves	—	2	7	23	24	70	149
Minority interest	—	—	—	0	—	—	—
	—	1	5	7	12	24	23
	—	4	5	11	13	20	20
Total equity & liabilities	—	17	27	52	84	152	234
	5	6	6	5	11	19	45
CWIP	—	0	0	1	4	7	—
Investments	—	0	0	1	1	16	34
	—	11	21	45	67	110	155
Total assets	—	17	27	52	84	152	234

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	2	-5	-1	-16	-28	10
	-0	-2	-1	-1	-10	-21	-76
	-0	-0	7	13	22	49	71
Net cash flow	-0	0	0	11	-4	0	5
Free cash flow	—	0	-7	-2	-27	-41	-12
CFO / Operating profit %	29.6%	100.9%	-147.8%	-14.4%	-152.9%	-348.9%	97.6%