Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 28 | 50 | 69 | 86 | 116 | 134 | |
| COGS | 21 | 39 | 49 | 59 | 73 | 90 |
| Gross profit | 7 | 11 | 19 | 27 | 44 | 44 |
| 5 | 7 | 10 | 16 | 32 | 30 | |
| 2 | 4 | 9 | 11 | 11 | 14 | |
| OPM % | 7.9% | 8% | 13.1% | 12.7% | 9.8% | 10.2% |
| Depreciation | 1 | 1 | 1 | 1 | 5 | 6 |
| Interest | 0 | 0 | 1 | 1 | 3 | 3 |
| 1 | 1 | 2 | 3 | 4 | 6 | |
| Profit before tax | 2 | 3 | 9 | 11 | 8 | 10 |
| Tax | 1 | 1 | 2 | 3 | 2 | 3 |
| Tax % | 29% | 23.6% | 24.5% | 28.1% | 24.6% | 29.7% |
| 1 | 3 | 7 | 8 | 6 | 7 | |
| PAT margin % | 4.7% | 5.3% | 9.9% | 9.3% | 5.1% | 5.4% |
| EPS (₹) | 2.1 | 2.6 | 6.4 | 3 | 0.2 | 0.2 |
| EPS adjusted (₹) | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 10 | 11 | 11 | 35 | 38 | 42 |
| Reserves | — | 2 | 7 | 24 | 25 | 59 | 143 |
| Minority interest | — | — | — | 0 | — | 4 | — |
| — | 1 | 6 | 9 | 12 | 32 | 47 | |
| — | 4 | 5 | 10 | 14 | 16 | 21 | |
| Total equity & liabilities | — | 17 | 28 | 54 | 86 | 150 | 253 |
| 5 | 6 | 7 | 7 | 14 | 51 | 81 | |
| CWIP | — | 0 | 0 | 2 | 4 | 8 | 23 |
| Investments | — | 0 | 0 | 0 | 0 | 1 | 19 |
| — | 11 | 21 | 45 | 67 | 90 | 131 | |
| Total assets | — | 17 | 28 | 54 | 86 | 150 | 253 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -5 | 0 | -13 | -18 | -14 | |
| -2 | -2 | -3 | -18 | -29 | -63 | |
| -0 | 8 | 14 | 20 | 47 | 83 | |
| Net cash flow | 0 | -0 | 11 | -11 | -0 | 5 |
| Free cash flow | 0 | -8 | -2 | -24 | -52 | -61 |
| CFO / Operating profit % | 100.9% | -130.5% | 3.1% | -115.2% | -159.3% | -112.5% |