Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 15 | 31 | 31 | 41 | 67 | |
| COGS | 0 | 0 | — | — | — | 46 |
| Gross profit | 6 | — | — | — | — | 21 |
| 6 | 15 | 30 | 29 | 40 | 16 | |
| 0 | 1 | 1 | 2 | 2 | 5 | |
| OPM % | 1.2% | 5% | 3.3% | 6.4% | 3.6% | 7.3% |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | — | 0 | 1 | 2 |
| 0 | 0 | — | 1 | 2 | 2 | |
| Profit before tax | 0 | 1 | 0 | 2 | 2 | 5 |
| Tax | 0 | 0 | 1 | 1 | 1 | 1 |
| Tax % | 25% | 25.3% | 518.2% | 24.9% | 31.8% | 27.9% |
| 0 | 1 | -0 | 2 | 1 | 3 | |
| PAT margin % | 1% | 4.4% | -1.4% | 4.9% | 2.8% | 5% |
| EPS (₹) | — | — | 5.6 | 0.9 | -3.7 | 1.9 |
| EPS adjusted (₹) | 0.1 | 0.6 | -0.4 | 0.9 | 0.7 | 1.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 17 | 17 | 29 |
| Reserves | -1 | 1 | 2 | 5 | 5 | 13 |
| Minority interest | — | — | — | — | — | 0 |
| 0 | 6 | 22 | 10 | 11 | 14 | |
| 3 | 3 | 10 | 10 | 43 | 33 | |
| Total equity & liabilities | 13 | 22 | 45 | 43 | 76 | 89 |
| 0 | 0 | 1 | 7 | 4 | 6 | |
| CWIP | 0 | 0 | — | — | — | — |
| Investments | 2 | 4 | 8 | 7 | 6 | 26 |
| 11 | 18 | 37 | 29 | 67 | 57 | |
| Total assets | 13 | 22 | 45 | 43 | 76 | 89 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -1 | 7 | 8 | -6 | -19 | |
| -0 | 0 | -1 | -1 | -1 | -3 | |
| 0 | 0 | -5 | -7 | 7 | 22 | |
| Net cash flow | 1 | -1 | 0 | -0 | 0 | -0 |
| Free cash flow | 1 | -1 | 6 | 6 | -6 | -19 |
| CFO / Operating profit % | 871.4% | -105.3% | 690.3% | 397% | -408% | -397.1% |