Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 31 | 58 | 110 | |
| COGS | 0 | 12 | 69 |
| Gross profit | — | 45 | 41 |
| — | 44 | 28 | |
| — | 2 | 13 | |
| OPM % | — | 3% | 11.6% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 1 | 2 |
| 1 | 2 | 3 | |
| Profit before tax | 2 | 2 | 13 |
| Tax | 1 | 1 | 5 |
| Tax % | 25.1% | 30.3% | 37.5% |
| 2 | 1 | 8 | |
| PAT margin % | 4.9% | 2.2% | 7.2% |
| EPS (₹) | 0.9 | 0.8 | 4.4 |
| EPS adjusted (₹) | — | 0.8 | 2.8 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 17 | 29 |
| Reserves | 5 | 18 |
| Minority interest | 6 | 6 |
| 11 | 0 | |
| 37 | 69 | |
| Total equity & liabilities | 76 | 122 |
| 8 | 8 | |
| CWIP | 0 | 0 |
| Investments | 6 | 13 |
| 62 | 100 | |
| Total assets | 76 | 122 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -13 | -24 | |
| 7 | -1 | |
| 7 | 27 | |
| Net cash flow | 1 | 2 |
| Free cash flow | -13 | -26 |
| CFO / Operating profit % | -757.9% | -191.4% |