Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|
| 5 | 3 | 5 | 4 | |
| 2 | 2 | 2 | 2 | |
| Operating profit (EBITDA) | 3 | 1 | 3 | 3 |
| OPM % | 64.9% | 30.7% | 65.4% | 65.3% |
| Depreciation | — | — | 0 | 0 |
| Interest | — | 1 | — | — |
| 2 | — | 0 | 1 | |
| Profit before tax | 5 | 0 | 3 | 3 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 4% | 42.9% | 12.2% | 17.3% |
| 5 | 0 | 3 | 2 | |
| PAT margin % | 93.5% | 6.5% | 48.4% | 53.4% |
| EPS (₹) | 2.8 | 0.1 | 1.5 | 1.3 |
| EPS adjusted (₹) | 0.6 | 0 | 0.3 | 0.3 |
| 21.7% | 461.5% | 41.1% | 44.8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 |
| Reserves | 93 | 92 | 94 | 95 |
| Borrowings | — | — | — | — |
| 3 | 3 | 2 | 3 | |
| Total equity & liabilities | 113 | 112 | 114 | 115 |
| 14 | 13 | 13 | 13 | |
| CWIP | — | — | — | — |
| Investments | 45 | 44 | 68 | 61 |
| 55 | 55 | 33 | 42 | |
| Total assets | 113 | 112 | 114 | 115 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 5 | 4 | 1 | 5 | -1 | 8 | -18 | 22 | -23 | |
| -10 | 8 | -20 | 2 | -0 | 6 | -23 | 18 | -31 | 5 | |
| Cash from financing | -3 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | 10 | 13 |
| Net cash flow | 5 | 12 | -17 | 2 | 4 | 5 | -14 | -1 | 2 | -4 |
| Free cash flow | 17 | 5 | 4 | 1 | 5 | -1 | 8 | -18 | 22 | -23 |
| CFO / Operating profit % | 511.9% | 443.3% | 129% | 27.3% | — | — | — | — | — | — |