Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 |
|---|---|---|
| 6 | 5 | |
| 3 | 3 | |
| Operating profit (EBITDA) | 3 | 2 |
| OPM % | 52.8% | 40.8% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 2 | 2 | |
| Profit before tax | 4 | 3 |
| Tax | 0 | 0 |
| Tax % | 7.2% | 15.6% |
| 3 | 3 | |
| PAT margin % | 57.5% | 56.9% |
| EPS (₹) | 2 | 1.5 |
| EPS adjusted (₹) | 0.4 | 0.3 |
| 30.3% | 39.5% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|
| Equity capital | 18 | 18 | 18 |
| Reserves | 124 | 128 | 129 |
| 11 | — | — | |
| 24 | 5 | 5 | |
| Total equity & liabilities | 177 | 150 | 151 |
| 20 | 20 | 19 | |
| CWIP | — | — | — |
| Investments | 70 | 86 | 78 |
| 87 | 45 | 54 | |
| Total assets | 177 | 150 | 151 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 31 | -14 | 1 | 5 | -10 | -1 | -9 | 21 | -36 | |
| 5 | -22 | 5 | 2 | -1 | 22 | -7 | 10 | -24 | 12 | |
| Cash from financing | -3 | 11 | -12 | -1 | -1 | -0 | -0 | -0 | 10 | 13 |
| Net cash flow | 7 | 20 | -22 | 2 | 3 | 12 | -9 | 1 | 7 | -11 |
| Free cash flow | 5 | 31 | -14 | 1 | — | -10 | -2 | -10 | 21 | -37 |
| CFO / Operating profit % | — | — | -450.8% | 65.3% | — | — | — | — | — | — |