Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | 1 | — | — | — | — | — | — | 2,683 | 5,556 | 5,540 | |
| COGS | — | — | — | -1 | — | -6 | 0 | — | -2,608 | -5,402 | 5,363 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | 177 |
| — | 0 | — | — | — | — | — | — | 5,229 | 10,874 | 80 | |
| — | 0 | — | — | — | — | — | — | 62 | 84 | 97 | |
| OPM % | — | 59.2% | — | — | — | — | — | — | 2.3% | 1.5% | 1.8% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 2 | 8 |
| Interest | — | — | — | — | — | 0 | — | — | 12 | 44 | 45 |
| — | — | 0 | 0 | — | 1 | 1 | 1 | 32 | 89 | 72 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 127 | 117 |
| Tax | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 20 | 33 | 30 |
| Tax % | 23.1% | 27.9% | 24% | 25% | — | 26.2% | 24.4% | 22.2% | 25% | 25.8% | 25.6% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 94 | 87 | |
| PAT margin % | — | 39.5% | — | — | — | — | — | — | 2.3% | 1.7% | 1.6% |
| EPS (₹) | 1.1 | 4.8 | 1.8 | 1.5 | 2.3 | 3 | 3 | 2 | 77.5 | 6.4 | 7 |
| EPS adjusted (₹) | — | — | — | — | — | — | 0.2 | 0.1 | 5.5 | 8.4 | 6.9 |
| 0% | 21.1% | 54.3% | 67.6% | 43.7% | 33.1% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 11 | 11 | 13 |
| Reserves | 11 | 11 | 1,076 | 1,187 | 1,529 |
| — | — | 182 | 689 | 15 | |
| 2 | 0 | 218 | 364 | 377 | |
| Total equity & liabilities | 14 | 12 | 1,487 | 2,251 | 1,934 |
| 0 | 0 | 39 | 165 | 245 | |
| CWIP | — | — | 17 | 11 | 19 |
| Investments | 5 | 0 | 0 | 167 | 167 |
| 8 | 12 | 1,431 | 1,908 | 1,502 | |
| Total assets | 14 | 12 | 1,487 | 2,251 | 1,934 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 4 | 30 | -269 | 404 | |
| -4 | 6 | -1,106 | -333 | 569 | |
| -0 | 0 | 1,186 | 480 | -462 | |
| Net cash flow | -2 | 10 | 110 | -122 | 511 |
| Free cash flow | — | — | 30 | -269 | 176 |
| CFO / Operating profit % | — | — | 48.7% | -321.6% | 416.1% |