Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 6,315 |
| COGS | 6,086 |
| Gross profit | 229 |
| 92 | |
| 137 | |
| OPM % | 2.2% |
| Depreciation | 12 |
| Interest | 51 |
| 69 | |
| Profit before tax | 143 |
| Tax | 32 |
| Tax % | 22.4% |
| PAT | 111 |
| PAT margin % | 1.8% |
| EPS (₹) | 9 |
| EPS adjusted (₹) | 8.8 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 11 | 13 |
| Reserves | 1,076 | 1,197 | 1,584 |
| 182 | 689 | 231 | |
| 218 | 401 | 422 | |
| Total equity & liabilities | 1,487 | 2,298 | 2,250 |
| 39 | 166 | 320 | |
| CWIP | 17 | 76 | 20 |
| Investments | — | — | 0 |
| 1,431 | 2,056 | 1,909 | |
| Total assets | 1,487 | 2,298 | 2,250 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 30 | -391 | 258 | |
| -1,104 | -87 | 407 | |
| 1,186 | 479 | -266 | |
| Net cash flow | 111 | 0 | 399 |
| Free cash flow | 30 | -391 | 26 |
| CFO / Operating profit % | — | — | 188.8% |