Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 34 | 30 | 40 | 49 | 0 | 0 | 17 | 30 | 49 | |
| COGS | — | — | -14 | -21 | -20 | 0 | 0 | — | — | — |
| 29 | 31 | 42 | 59 | 64 | 0 | 0 | 13 | 26 | 39 | |
| Operating profit (EBITDA) | -3 | 2 | 2 | 2 | 5 | 0 | 0 | 4 | 4 | 10 |
| OPM % | -10.4% | 6.9% | 7.2% | 6.1% | 9.6% | 11.5% | — | 20.9% | 12.8% | 20.2% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 9 |
| Interest | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 2 | 2 | 20 |
| — | — | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 21 | |
| Profit before tax | -5 | 1 | 1 | 2 | 3 | 0 | 0 | 1 | 2 | 1 |
| Tax | — | — | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 |
| Tax % | — | — | 4.8% | 17% | 25.1% | — | — | 44.7% | -5.9% | 0.7% |
| -5 | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 1 | |
| PAT margin % | -18.6% | 3.3% | 3.9% | 4.7% | 3.9% | 4.6% | — | 3.4% | 5.5% | 2.9% |
| EPS (₹) | -1.8 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 |
| EPS adjusted (₹) | — | — | — | — | — | — | — | 0.1 | 0.2 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 14 | 14 | 50 |
| Reserves | — | 0 | 0 | 71 | 72 | 135 |
| Minority interest | — | — | — | 0 | — | — |
| — | 0 | 0 | 54 | 64 | 16 | |
| — | 0 | 0 | 22 | 42 | 37 | |
| Total equity & liabilities | — | 0 | 0 | 161 | 192 | 238 |
| 0 | 0 | 0 | 5 | 4 | 19 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 2 | 2 | 2 |
| — | — | — | 155 | 187 | 218 | |
| Total assets | — | 0 | 0 | 161 | 192 | 238 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 0 | 0 | 6 | -24 | |
| 0 | 0 | -22 | -15 | -21 | |
| 0 | 0 | 22 | 8 | 48 | |
| Net cash flow | 0 | 0 | 0 | -0 | 3 |
| Free cash flow | 0 | 0 | -1 | — | — |
| CFO / Operating profit % | — | — | 1.1% | 162.4% | -243% |