Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 33 | 17 | 30 | 49 | |
| COGS | 3 | 1 | — | — |
| Gross profit | 30 | 17 | — | — |
| 25 | 13 | 26 | 39 | |
| Operating profit (EBITDA) | 5 | 4 | 4 | 10 |
| OPM % | 14.9% | 20.8% | 12.9% | 20.1% |
| Depreciation | 1 | 1 | 1 | 9 |
| Interest | 2 | 2 | 2 | 1 |
| 0 | 0 | 1 | 2 | |
| Profit before tax | 3 | 1 | 2 | 2 |
| Tax | 1 | 0 | -0 | 0 |
| Tax % | 24.9% | 43.7% | -5.9% | 3.3% |
| 2 | 1 | 2 | 1 | |
| PAT margin % | 5.9% | 3.4% | 5.5% | 3% |
| EPS (₹) | 0.3 | 0.1 | 0.2 | 0.1 |
| EPS adjusted (₹) | 0.3 | 0.1 | 0.2 | 0.1 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 50 |
| Reserves | 70 | 71 | 72 | 135 |
| 30 | 54 | 64 | 16 | |
| 28 | 22 | 42 | 37 | |
| Total equity & liabilities | 142 | 161 | 192 | 238 |
| 5 | 5 | 4 | 19 | |
| CWIP | — | — | — | — |
| Investments | 2 | 2 | 2 | 2 |
| 136 | 155 | 187 | 218 | |
| Total assets | 142 | 161 | 192 | 238 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -2 | 0 | 6 | -25 | |
| -18 | -22 | -15 | -20 | |
| Cash from financing | 20 | 22 | 8 | 48 |
| Net cash flow | -0 | 0 | -0 | 3 |
| Free cash flow | -3 | -1 | — | — |
| CFO / Operating profit % | -43.7% | 1.4% | 161.6% | -258.8% |