Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 39 | 106 | |
| COGS | 18 | 55 |
| Gross profit | 21 | 51 |
| 28 | 70 | |
| -7 | -19 | |
| OPM % | -18.9% | -17.6% |
| Depreciation | 3 | 13 |
| Interest | 7 | 7 |
| 22 | 66 | |
| Profit before tax | 5 | 27 |
| Tax | 1 | 7 |
| Tax % | 27.8% | 26.3% |
| 4 | 20 | |
| PAT margin % | 9.6% | 19.1% |
| EPS (₹) | 1 | 4.4 |
| EPS adjusted (₹) | 0.8 | 4.4 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 31 | 46 | 46 |
| Reserves | 138 | 662 | 704 |
| 93 | 94 | 72 | |
| 25 | 32 | 67 | |
| Total equity & liabilities | 286 | 834 | 888 |
| 16 | 46 | 98 | |
| CWIP | 15 | 34 | 9 |
| Investments | 82 | 104 | 154 |
| 173 | 649 | 627 | |
| Total assets | 286 | 834 | 888 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -19 | -20 | -27 | |
| -57 | -163 | -19 | |
| 87 | 533 | -3 | |
| Net cash flow | 10 | 349 | -49 |
| Free cash flow | — | -70 | -62 |
| CFO / Operating profit % | — | — | — |