Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 398 | 633 | |
| COGS | 181 | 252 |
| Gross profit | 218 | 381 |
| 128 | 213 | |
| 90 | 168 | |
| OPM % | 22.5% | 26.6% |
| Depreciation | 17 | 31 |
| Interest | 22 | 25 |
| 19 | 47 | |
| Profit before tax | 71 | 159 |
| Tax | 12 | 38 |
| Tax % | 17.3% | 23.6% |
| 58 | 122 | |
| PAT margin % | 14.7% | 19.2% |
| EPS (₹) | 16.1 | 26.4 |
| EPS adjusted (₹) | 12.7 | 26.4 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 31 | 46 | 46 |
| Reserves | 174 | 740 | 888 |
| Minority interest | 27 | 26 | 31 |
| 248 | 305 | 327 | |
| 142 | 110 | 312 | |
| Total equity & liabilities | 622 | 1,227 | 1,604 |
| 226 | 291 | 485 | |
| CWIP | 18 | 44 | 17 |
| Investments | 0 | 0 | 29 |
| 378 | 891 | 1,073 | |
| Total assets | 622 | 1,227 | 1,604 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -26 | -46 | 62 | |
| -54 | -429 | -121 | |
| 87 | 573 | -1 | |
| Net cash flow | 7 | 98 | -60 |
| Free cash flow | -78 | -203 | -178 |
| CFO / Operating profit % | — | -51.2% | 36.9% |