Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 14 | 5 | 10 | 10 | 24 | 46 | 60 | 63 | 111 | |
| COGS | -15 | -4 | -7 | -7 | 17 | 30 | 39 | 40 | 70 |
| Gross profit | — | — | — | — | 7 | 16 | 21 | 23 | 41 |
| 45 | 17 | 28 | 30 | 9 | 12 | 15 | 18 | 39 | |
| -17 | -8 | -12 | -13 | -1 | 4 | 6 | 5 | 2 | |
| OPM % | -123.2% | -171.1% | -118.9% | -126.5% | -4.5% | 7.6% | 9.4% | 7.4% | 1.7% |
| Depreciation | — | — | — | 2 | 1 | 1 | 1 | 1 | 7 |
| Interest | 5 | 5 | 2 | 3 | 1 | 2 | 6 | 7 | 11 |
| 1 | 0 | — | 0 | 150 | -1 | 1 | 8 | 15 | |
| Profit before tax | -121 | -47 | -7 | -18 | 147 | -0 | 1 | 4 | -2 |
| Tax | — | — | — | — | 0 | -9 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 0% | -2,052.3% | 0% | 0% | 0% |
| -121 | -47 | -7 | -18 | 147 | 9 | 1 | 4 | -2 | |
| PAT margin % | -897.3% | — | -75.9% | -183.8% | 604% | 18.5% | 0.9% | 6.4% | -1.7% |
| EPS (₹) | -36.1 | -14.1 | — | -5.5 | 126.2 | 8.5 | 0.5 | 4 | -1.8 |
| EPS adjusted (₹) | — | — | — | — | — | 8.5 | 0.5 | 4 | -1.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 11 |
| Reserves | 5 | 17 | 21 | 95 |
| 31 | 69 | 77 | 58 | |
| 5 | 9 | 8 | 68 | |
| Total equity & liabilities | 51 | 104 | 116 | 233 |
| 20 | 20 | 22 | 56 | |
| CWIP | 0 | 3 | 2 | 2 |
| Investments | 4 | 39 | 36 | 64 |
| 27 | 42 | 56 | 111 | |
| Total assets | 51 | 104 | 116 | 233 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -6 | -2 | 1 | -7 | 17 | |
| -2 | 7 | -45 | 6 | -65 | |
| 4 | -4 | 44 | 2 | 48 | |
| Net cash flow | -4 | 1 | -1 | 1 | -0 |
| Free cash flow | -6 | -2 | 1 | -9 | -19 |
| CFO / Operating profit % | — | -50.7% | 9.3% | -149.8% | 912% |