Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 164 | 244 | 397 | |
| COGS | 30 | 105 | 148 | 231 |
| Gross profit | 16 | 59 | 95 | 165 |
| 13 | 38 | 61 | 102 | |
| 3 | 21 | 34 | 63 | |
| OPM % | 6% | 12.5% | 14% | 16% |
| Depreciation | 1 | 6 | 7 | 15 |
| Interest | 2 | 13 | 16 | 21 |
| -1 | 1 | 1 | 5 | |
| Profit before tax | -1 | 3 | 12 | 32 |
| Tax | -9 | 0 | 1 | 3 |
| Tax % | -765.3% | 0% | 5.3% | 8.2% |
| 8 | 3 | 11 | 29 | |
| PAT margin % | 16.9% | 2% | 4.5% | 7.3% |
| EPS (₹) | 7.8 | 3.3 | 10.9 | 27.4 |
| EPS adjusted (₹) | 7.8 | 3.3 | 10.9 | 25.2 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 11 |
| Reserves | -4 | 4 | 19 | 28 | 140 |
| Minority interest | — | — | 0 | 0 | 1 |
| 33 | 31 | 140 | 158 | 149 | |
| 4 | 5 | 61 | 88 | 169 | |
| Total equity & liabilities | 43 | 51 | 230 | 285 | 471 |
| 30 | 20 | 115 | 118 | 149 | |
| CWIP | 0 | 0 | 5 | 3 | 9 |
| Investments | 7 | 3 | 6 | 3 | 32 |
| 6 | 27 | 105 | 161 | 280 | |
| Total assets | 43 | 51 | 230 | 285 | 471 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | -9 | -6 | 56 | |
| 7 | -41 | -0 | -96 | |
| -4 | 49 | 9 | 47 | |
| Net cash flow | 1 | -1 | 3 | 7 |
| Free cash flow | -2 | -9 | -14 | -12 |
| CFO / Operating profit % | -44.5% | -45.1% | -16.8% | 90.5% |