Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 14 | 14 | 12 | 15 | 12 | 11 | 10 | 10 | 6 | 6 | |
| COGS | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | 12 | 11 | 10 | 10 | — | — |
| 18 | 16 | 12 | 13 | 11 | 13 | 13 | 14 | 14 | 9 | 7 | |
| -2 | -2 | 2 | -1 | 4 | -1 | -3 | -4 | -4 | -3 | -1 | |
| OPM % | -12.3% | -14.3% | 12.8% | -6.6% | 27.1% | -12% | -25.2% | -35% | -43.1% | -48.7% | -15.6% |
| Depreciation | — | — | 6 | 7 | 8 | 4 | 1 | 0 | 0 | 0 | 0 |
| Interest | 7 | 8 | 13 | — | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| — | — | — | — | 0 | 0 | 0 | 4 | 36 | 0 | 1 | |
| Profit before tax | -9 | -10 | -17 | -8 | -3 | -5 | -3 | -1 | 30 | -3 | 0 |
| Tax | 0 | -0 | -0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0.7% | -2.2% | -0.1% | — | — | 0% | 0% | 0% | 0% | 8% | 0% |
| -9 | -9 | -17 | -8 | -3 | -5 | -3 | -1 | 30 | -3 | 0 | |
| PAT margin % | -54.4% | -66.5% | -119.8% | -62.8% | -21.2% | -45.9% | -31.3% | -7.9% | 311.9% | -52.6% | 2.5% |
| EPS (₹) | -7.2 | -7.8 | -14.1 | -6.4 | -2.6 | -4.7 | -2.8 | -0.7 | 25.2 | -3.4 | -1.3 |
| EPS adjusted (₹) | — | — | — | — | -2.6 | -4.5 | -2.8 | -0.7 | 25.3 | -2.7 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | — | -75 | -78 | -80 | -49 | -52 | -52 |
| — | 5 | 8 | 8 | 24 | 27 | 33 | |
| 0 | 79 | 77 | 75 | 27 | 27 | 22 | |
| Total equity & liabilities | 12 | 21 | 19 | 16 | 13 | 13 | 14 |
| 12 | 8 | 8 | 8 | 7 | 7 | 6 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 1 | 1 | 0 | 0 | 1 | 3 |
| 0 | 12 | 10 | 8 | 6 | 5 | 5 | |
| Total assets | 12 | 21 | 19 | 16 | 13 | 13 | 14 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -2 | -1 | 42 | -2 | -5 | |
| 1 | 0 | 0 | -0 | -1 | -1 | |
| 1 | 2 | 0 | -42 | 3 | 6 | |
| Net cash flow | 0 | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | -1 | -2 | -1 | 42 | -2 | -5 |
| CFO / Operating profit % | — | — | — | — | — | — |