Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 13 | 12 | 12 | 12 | 9 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 13 | 12 | 11 | — | — | — |
| 17 | 15 | 16 | 16 | 15 | 11 | |
| -4 | -3 | -4 | -4 | -4 | -3 | |
| OPM % | -32.6% | -22% | -36.2% | -35.6% | -30.6% | -30.1% |
| Depreciation | 5 | 1 | 1 | 1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 4 | 36 | 4 | 4 | |
| Profit before tax | -9 | -4 | -2 | 30 | -0 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 |
| Tax % | 0% | 0% | 0% | 0% | 76.2% | -1.8% |
| -9 | -4 | -2 | 30 | -1 | 1 | |
| PAT margin % | -64.9% | -29.9% | -15% | 254.7% | -6.4% | 6.4% |
| EPS (₹) | -7.2 | -3.1 | -1.5 | 25.3 | -0.6 | 0.4 |
| EPS adjusted (₹) | -7.2 | -3.1 | -1.5 | 0 | -0.6 | 0.5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | — | -77 | -81 | -82 | -52 | -53 | -52 |
| — | 6 | 9 | 10 | 26 | 26 | 34 | |
| 2 | 81 | 81 | 79 | 30 | 32 | 24 | |
| Total equity & liabilities | 14 | 22 | 21 | 18 | 16 | 18 | 17 |
| 14 | 10 | 9 | 9 | 8 | 8 | 9 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 3 | 0 | 0 |
| 0 | 12 | 12 | 10 | 5 | 10 | 8 | |
| Total assets | 14 | 22 | 21 | 18 | 16 | 18 | 17 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -2 | -1 | 42 | -0 | -6 | |
| -0 | -0 | -0 | -0 | -0 | -1 | |
| 0 | 3 | 1 | -42 | 1 | 7 | |
| Net cash flow | 0 | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | -0 | -3 | -1 | 42 | -1 | -7 |
| CFO / Operating profit % | — | — | — | — | — | — |