Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 87 | 74 | 28 | 84 | 19 | 74 | 23 | 76 | 19 | 2 | 30 | |
| COGS | — | — | -70 | 439 | 17 | 97 | 6 | 91 | 46 | 1 | 5 |
| Gross profit | — | — | — | -354 | 2 | -23 | 17 | -15 | -27 | 1 | 25 |
| 92 | 89 | 173 | -249 | 51 | 48 | 41 | 116 | 36 | 21 | 16 | |
| Operating profit (EBITDA) | -5 | -15 | -76 | -106 | -49 | -72 | -24 | -131 | -63 | -20 | 9 |
| OPM % | -5.2% | -19.6% | -275.3% | -125.5% | -255.6% | -97% | -106.7% | -171.9% | -324.1% | -1,279.3% | 30.9% |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 18 | 30 | 45 | — | 56 | 66 | 29 | 20 | 0 | 0 | 0 |
| 3 | 0 | 14 | 2 | -918 | 63 | 44 | 94 | 65 | 36 | 1,050 | |
| Profit before tax | -22 | -45 | -107 | -145 | -1,024 | -75 | -10 | -57 | 2 | 16 | 1,059 |
| Tax | — | -0 | -12 | 1 | -18 | 7 | 1 | 0 | -1 | 0 | 0 |
| Tax % | — | -0.4% | -11% | 0.6% | -1.8% | 8.9% | 5.7% | 0% | -44.7% | 0% | 0% |
| -21 | -45 | -96 | -146 | -1,005 | -81 | -10 | -57 | 4 | 16 | 1,059 | |
| PAT margin % | -24.5% | -60.1% | -347.2% | -172.4% | — | -110.2% | -46.2% | -74.9% | 18.5% | 975.5% | — |
| EPS (₹) | -1.5 | — | -6.6 | -10 | -68.9 | -5.6 | -0.7 | -3.9 | 0.2 | 1.1 | 72.6 |
| EPS adjusted (₹) | — | — | — | -10 | -68.9 | -5.6 | -0.7 | -3.9 | 0.2 | 1.1 | 72.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 |
| Reserves | — | -964 | -1,044 | -1,055 | -1,112 | -1,108 | -1,093 | -33 |
| — | 525 | 356 | 345 | 300 | 85 | 85 | 0 | |
| — | 1,327 | 1,222 | 1,077 | 1,060 | 1,151 | 1,151 | 140 | |
| Total equity & liabilities | — | 1,034 | 680 | 513 | 394 | 273 | 289 | 253 |
| 1 | 1 | 0 | 0 | 104 | 104 | 104 | 105 | |
| CWIP | — | 88 | 88 | 88 | 0 | — | — | — |
| Investments | — | 10 | 0 | 0 | 0 | 0 | 0 | 7 |
| — | 935 | 591 | 424 | 290 | 169 | 186 | 141 | |
| Total assets | — | 1,034 | 680 | 513 | 394 | 273 | 289 | 253 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 12 | 235 | 11 | 14 | 33 | 4 | 71 | |
| 41 | -0 | 0 | -0 | -0 | -0 | 16 | |
| -54 | -235 | -11 | -11 | -35 | -0 | -86 | |
| Net cash flow | -2 | -0 | 0 | 2 | -2 | 4 | 1 |
| Free cash flow | 12 | — | 11 | 14 | 32 | 4 | 69 |
| CFO / Operating profit % | — | — | — | — | — | — | 771% |