Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 42 | 125 | 94 | 100 | 44 | 12 | 30 | |
| COGS | 24 | 111 | 62 | 95 | 66 | 8 | 5 |
| Gross profit | 18 | 14 | 32 | 5 | -22 | 3 | 25 |
| 78 | 293 | 44 | 120 | 52 | 20 | 16 | |
| Operating profit (EBITDA) | -60 | -279 | -12 | -115 | -74 | -17 | 10 |
| OPM % | -144.2% | -223.5% | -12.3% | -115.2% | -167.1% | -144.6% | 31.9% |
| Depreciation | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 96 | 131 | 92 | 62 | 1 | 0 | 0 |
| -618 | 283 | 41 | 108 | 89 | 36 | 1,175 | |
| Profit before tax | -776 | -127 | -62 | -69 | 15 | 18 | 1,183 |
| Tax | -57 | 78 | 3 | 5 | -1 | 0 | -5 |
| Tax % | -7.3% | 61.9% | 5.5% | 7.5% | -7.5% | 0% | -0.5% |
| -719 | -205 | -65 | -75 | 16 | 18 | 1,189 | |
| PAT margin % | — | -164.4% | -69.3% | -74.8% | 35.9% | 155.5% | — |
| EPS (₹) | -49.3 | -14.1 | -4.5 | -5.1 | 1.1 | 1.3 | 81.5 |
| EPS adjusted (₹) | -49.3 | -14.1 | -4.5 | -5.1 | 1.1 | 1.3 | 81.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 |
| Reserves | — | -891 | -1,138 | -1,172 | -1,246 | -1,221 | -1,202 | -36 |
| — | 1,017 | 726 | 617 | 507 | 134 | 134 | 0 | |
| — | 1,984 | 1,905 | 1,448 | 1,517 | 1,737 | 1,752 | 145 | |
| Total equity & liabilities | — | 2,255 | 1,638 | 1,039 | 923 | 796 | 830 | 255 |
| 1 | 1 | 1 | 1 | 104 | 104 | 106 | 111 | |
| CWIP | — | 138 | 88 | 88 | 0 | 0 | 0 | 0 |
| Investments | — | 10 | 10 | 0 | 0 | 0 | 0 | 0 |
| — | 2,106 | 1,539 | 950 | 819 | 692 | 724 | 144 | |
| Total assets | — | 2,255 | 1,638 | 1,039 | 923 | 796 | 830 | 255 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 53 | 421 | -2 | 25 | 34 | 4 | 69 | |
| 41 | -0 | -0 | 0 | -0 | -0 | 18 | |
| -96 | -421 | 3 | -23 | -36 | -0 | -86 | |
| Net cash flow | -2 | -0 | -0 | 2 | -2 | 4 | 2 |
| Free cash flow | 53 | 421 | -3 | 25 | 33 | 4 | 63 |
| CFO / Operating profit % | — | — | — | — | — | — | 717.3% |