Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,035	1,026	1,515	1,653	1,424	1,595	2,642	3,020	2,733	3,484	4,334
COGS	-686	—	-984	1,027	920	974	1,467	1,789	1,792	1,950	2,252
Gross profit	—	—	—	626	504	621	1,175	1,232	941	1,534	2,081
	1,598	856	2,198	252	263	249	298	390	427	578	711
	123	170	301	374	240	372	878	841	514	956	1,370
OPM %	11.9%	16.6%	19.8%	22.7%	16.9%	23.3%	33.2%	27.9%	18.8%	27.4%	31.6%
Depreciation	50	47	49	50	51	48	54	66	64	150	210
Interest	55	42	36	35	36	34	22	16	18	97	132
	39	37	60	32	61	93	75	87	185	120	235
Profit before tax	57	162	269	321	214	382	877	847	617	829	1,263
Tax	20	30	81	106	32	85	217	208	151	221	314
Tax %	34.2%	18.9%	30.1%	33.1%	14.7%	22.4%	24.7%	24.6%	24.5%	26.6%	24.9%
	38	131	188	215	182	297	660	638	466	608	949
PAT margin %	3.6%	12.8%	12.4%	13%	12.8%	18.6%	25%	21.1%	17%	17.5%	21.9%
EPS (₹)	10.4	36.2	52.1	59.6	50.6	82.3	183	180.2	13.2	17.3	26.9
EPS adjusted (₹)	1	3.6	5.2	6	5.1	8.2	18.3	18.1	13.2	17.3	26.9
	19.2%	11%	9.6%	8.4%	9.9%	9.1%	0%	5%	7.6%	8.7%	7.4%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	36	36	36	36	36	36	36	35	35	35	35
Reserves	1,007	1,160	1,333	1,530	1,695	1,975	2,607	3,067	3,481	5,784	6,678
	387	326	296	273	365	270	171	139	134	1,499	1,379
	366	274	297	242	285	309	362	263	240	509	798
Total equity & liabilities	1,797	1,795	1,962	2,081	2,382	2,590	3,175	3,504	3,891	7,826	8,891
	—	542	535	526	499	484	551	557	553	3,630	3,520
CWIP	29	19	23	19	26	66	68	28	46	212	444
Investments	451	576	692	721	849	913	1,161	1,140	1,431	1,459	2,319
	1,316	659	712	814	1,008	1,128	1,395	1,780	1,861	2,526	2,607
Total assets	1,797	1,795	1,962	2,081	2,382	2,590	3,175	3,504	3,891	7,826	8,891

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Power	2,271.67	876.2	3,834.4	1,715.71	2,118.69	41.36
Steel	1,920.89	318.1

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	318	121	215	261	336	190	585	380	877	550	1,319
	-119	-77	-91	-178	-415	-17	-410	-165	-723	-1,834	-992
	-200	-43	-124	-83	199	-173	-156	-227	-81	1,232	-298
Net cash flow	-1	1	0	0	120	-1	20	-12	74	-52	30
Free cash flow	—	—	—	—	—	111	439	358	804	273	1,057
CFO / Operating profit %	259.2%	71%	71.4%	69.6%	140%	51%	66.7%	45.2%	170.6%	57.5%	96.3%

Sarda Energy & Minerals Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Ferro Alloys · revenue

Sarda Energy & Minerals Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ferro Alloys · revenue