Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2,324 | 2,000 | 2,199 | 3,914 | 4,212 | 3,868 | 4,643 | 5,690 | |
| COGS | 1,493 | 1,293 | 1,347 | 2,086 | 2,495 | 2,407 | 2,573 | 2,918 |
| Gross profit | 831 | 708 | 852 | 1,828 | 1,717 | 1,461 | 2,070 | 2,772 |
| 348 | 358 | 336 | 474 | 657 | 648 | 812 | 939 | |
| 482 | 349 | 516 | 1,354 | 1,059 | 813 | 1,258 | 1,834 | |
| OPM % | 20.8% | 17.5% | 23.5% | 34.6% | 25.2% | 21% | 27.1% | 32.2% |
| Depreciation | 76 | 78 | 75 | 143 | 178 | 183 | 271 | 341 |
| Interest | 99 | 82 | 79 | 147 | 124 | 128 | 220 | 244 |
| 17 | -17 | 130 | 43 | 49 | 181 | 172 | 247 | |
| Profit before tax | 324 | 172 | 491 | 1,106 | 806 | 683 | 939 | 1,496 |
| Tax | 117 | 43 | 115 | 300 | 202 | 159 | 237 | 386 |
| Tax % | 36% | 25.2% | 23.4% | 27.1% | 25% | 23.3% | 25.2% | 25.8% |
| 207 | 128 | 376 | 807 | 604 | 524 | 702 | 1,109 | |
| PAT margin % | 8.9% | 6.4% | 17.1% | 20.6% | 14.3% | 13.6% | 15.1% | 19.5% |
| EPS (₹) | 56.4 | 35.1 | 104 | 223.1 | 169.9 | 14.8 | 19.9 | 31.4 |
| EPS adjusted (₹) | 5.8 | 3.5 | 10.4 | 22.3 | 17.1 | 14.8 | 19.9 | 31.4 |
| 8.9% | 14.3% | 7.2% | 0% | 5.3% | 6.7% | 7.6% | 6.4% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 |
| Reserves | 1,185 | 1,187 | 1,540 | 1,707 | 1,834 | 2,182 | 2,968 | 3,375 | 3,853 | 6,251 | 7,335 |
| Minority interest | 71 | 72 | 88 | 132 | 100 | 101 | 104 | 100 | 106 | 106 | 106 |
| 1,285 | 1,132 | 1,310 | 1,332 | 1,624 | 1,714 | 1,581 | 1,407 | 1,366 | 2,823 | 2,595 | |
| 476 | 399 | 438 | 475 | 508 | 486 | 610 | 564 | 641 | 910 | 1,299 | |
| Total equity & liabilities | 3,053 | 2,827 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 | 11,371 |
| — | — | 1,310 | 1,282 | 1,241 | 1,203 | — | 2,861 | 2,815 | 5,809 | 6,005 | |
| CWIP | 427 | 579 | 775 | 1,054 | 1,365 | 1,616 | 132 | 130 | 250 | 613 | 463 |
| Investments | 224 | 161 | 241 | 213 | 191 | 266 | 500 | 469 | 697 | 828 | 1,681 |
| 2,402 | 2,087 | 1,087 | 1,133 | 1,306 | 1,433 | 4,666 | 2,022 | 2,240 | 2,875 | 3,222 | |
| Total assets | 3,053 | 2,827 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 | 11,371 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Power | 2,845.71 | 1,095.02 | 6,470.21 | 2,972.91 | 3,497.3 | 31.31 |
| Steel | 1,920.89 | 318.1 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 469 | 177 | 301 | 480 | 152 | 189 | 923 | 701 | 752 | 886 | 1,735 | |
| -148 | -241 | -156 | -399 | -191 | -186 | -408 | -431 | -434 | -2,132 | -1,166 | |
| -383 | 63 | -86 | -106 | 41 | -70 | -331 | -479 | -222 | 1,200 | -519 | |
| Net cash flow | -61 | -1 | 58 | -24 | — | -67 | 185 | -208 | 96 | -46 | 50 |
| Free cash flow | — | — | — | — | — | -115 | 635 | 485 | 487 | 395 | 1,397 |
| CFO / Operating profit % | — | — | — | 99.6% | 42.6% | 36.4% | 68.1% | 66.2% | 94.3% | 71.6% | 97.1% |
| 1,241.41 |
| 143.2 |
| 1,098.21 |
| 28.97 |
| Ferro Alloys | 1,656.36 | 263.34 | 900.7 | 370.94 | 529.76 | 49.71 |
| Unallocated | 20.48 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year