Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75	82	80	106	96	102	119	107	98	105	139
	73	79	76	101	90	92	108	104	94	100	127
	2	3	4	5	6	9	11	4	3	5	12
OPM %	3.2%	3.6%	4.7%	4.4%	6.3%	9.2%	8.8%	3.5%	3.6%	4.3%	8.8%
Depreciation	—	—	6	5	5	3	3	4	4	5	5
Interest	3	4	3	3	3	2	2	1	1	1	1
	2	2	4	2	2	1	6	3	4	4	6
Profit before tax	1	0	-1	-1	0	4	11	2	2	3	12
Tax	0	-0	-1	-1	0	2	3	0	1	1	2
Tax %	8.6%	-8%	-122.8%	-90.9%	45%	34.8%	26.3%	18.9%	40.4%	44.2%	13.5%
	1	0	0	-0	0	3	8	1	1	1	10
PAT margin %	1.4%	0.3%	0.3%	-0.1%	0.1%	2.9%	7%	1.3%	1.2%	1.4%	7.3%
EPS (₹)	6	1.6	0.8	-0.3	0.7	16.2	46.3	7.6	6.4	8.3	56
EPS adjusted (₹)	5.9	1.6	1.2	-0.3	0.7	16.2	46.3	7.6	6.4	8.3	56
	30.2%	57%	115.4%	—	0%	9.2%	9.7%	15.8%	23.5%	32.6%	8%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	2	2	2	2	2	2	2	2	2	2
Reserves	97	95	91	91	91	94	102	103	103	105	114
	25	25	22	23	18	16	13	7	11	9	10
	30	33	38	31	30	30	22	22	27	30	30
Total equity & liabilities	154	154	153	148	141	142	139	133	143	145	157
	113	113	104	100	100	101	101	88	93	93	96
CWIP	4	4	5	6	2	0	0	1	0	0	1
Investments	—	0	0	—	—	0	0	13	12	11	11
	37	37	44	42	40	40	38	31	38	40	49
Total assets	154	154	153	148	141	142	139	133	143	145	157

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	4	2	6	7	9	9	7	7	10
	4	4	2	-3	1	3	-4	-7	-4	-9
	-6	-10	-5	-3	-6	-9	-10	3	-4	-0
Net cash flow	2	—	—	—	2	3	-5	4	-0	1
Free cash flow	4	7	-0	-2	5	6	4	-1	3	0
CFO / Operating profit %	144.7%	111.2%	41.1%	104.1%	73%	87.3%	238.4%	198%	157.8%	81.9%