Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| 90 | 102 | 119 | |
| 32 | 92 | 108 | |
| Operating profit (EBITDA) | — | 9 | 10 |
| OPM % | — | 9.2% | 8.7% |
| Depreciation | 7 | 3 | 3 |
| Interest | 4 | 2 | 2 |
| -0 | 1 | 6 | |
| Profit before tax | -2 | 4 | 11 |
| Tax | -0 | 2 | 3 |
| Tax % | -3.2% | 34.9% | 26.1% |
| -2 | 3 | 8 | |
| PAT margin % | -2.4% | 2.9% | 7.1% |
| EPS (₹) | — | 16.2 | 46.8 |
| EPS adjusted (₹) | -11.8 | 16.2 | 46.8 |
| — | 9.3% | 9.6% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 96 | 93 | 91 | 91 | 91 | 94 | 102 |
| 26 | 26 | 22 | 23 | 18 | 16 | 9 | |
| 32 | 35 | 38 | 31 | 30 | 30 | 25 | |
| Total equity & liabilities | 155 | 155 | 153 | 148 | 141 | 142 | 139 |
| 117 | 117 | 104 | 100 | 100 | 101 | 101 | |
| CWIP | 4 | 4 | 5 | 6 | 2 | 0 | 0 |
| Investments | — | — | — | — | — | 0 | 0 |
| 34 | 34 | 44 | 42 | 39 | 40 | 38 | |
| Total assets | 155 | 155 | 153 | 148 | 141 | 142 | 139 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|
| 6 | 5 | 2 | 7 | 7 | 9 | |
| 0 | 0 | 2 | -4 | 2 | 2 | |
| -5 | -7 | -5 | -3 | -6 | -9 | |
| Net cash flow | 2 | — | — | — | 2 | 2 |
| Free cash flow | 6 | 5 | -0 | -2 | 5 | 6 |
| CFO / Operating profit % | — | — | — | — | 73.4% | 88.7% |