Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2,997 | 3,038 | |
| COGS | 2,121 | 2,114 |
| Gross profit | 876 | 924 |
| 611 | 646 | |
| 265 | 277 | |
| OPM % | 8.9% | 9.1% |
| Depreciation | 45 | 49 |
| Interest | 18 | 35 |
| 30 | 55 | |
| Profit before tax | 231 | 247 |
| Tax | 57 | 56 |
| Tax % | 24.5% | 22.5% |
| 174 | 192 | |
| PAT margin % | 5.8% | 6.3% |
| EPS (₹) | 23.2 | 22.7 |
| EPS adjusted (₹) | 20.7 | 22.7 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 72 | 84 | 84 |
| Reserves | 1,203 | 1,749 | 1,946 |
| — | 129 | 360 | |
| 929 | 491 | 748 | |
| Total equity & liabilities | 2,204 | 2,454 | 3,138 |
| 931 | 830 | 806 | |
| CWIP | — | 11 | 64 |
| Investments | — | 910 | 1,080 |
| 1,273 | 703 | 1,189 | |
| Total assets | 2,204 | 2,454 | 3,138 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 199 | 195 | |
| -475 | -395 | |
| 265 | 192 | |
| Net cash flow | -11 | -8 |
| Free cash flow | 153 | 119 |
| CFO / Operating profit % | 75.1% | 70.3% |