Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2,999 | 3,811 | |
| COGS | 2,121 | 2,664 |
| Gross profit | 877 | 1,148 |
| 615 | 863 | |
| 263 | 284 | |
| OPM % | 8.8% | 7.5% |
| Depreciation | 46 | 93 |
| Interest | 18 | 96 |
| 17 | 19 | |
| Profit before tax | 216 | 115 |
| Tax | 56 | 37 |
| Tax % | 25.9% | 32.6% |
| 160 | 77 | |
| PAT margin % | 5.4% | 2% |
| EPS (₹) | 21.3 | 9.2 |
| EPS adjusted (₹) | 19 | 9.2 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 84 | 84 |
| Reserves | 1,724 | 1,788 |
| 1,084 | 1,487 | |
| 636 | 1,354 | |
| Total equity & liabilities | 3,528 | 4,714 |
| 934 | 2,819 | |
| CWIP | 1,587 | 252 |
| Investments | 0 | 0 |
| 1,007 | 1,642 | |
| Total assets | 3,528 | 4,714 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 284 | 322 | |
| -1,342 | -631 | |
| 1,059 | 289 | |
| Net cash flow | 1 | -20 |
| Free cash flow | -1,145 | -292 |
| CFO / Operating profit % | 108.1% | 113.4% |