Samrat Forgings Ltd (SAMRATFORG)

Loading page…

Samrat Forgings Ltd (SAMRATFORG) · mywealthgrid

About

Samrat Forgings Ltd operates in Castings & Forgings within the Industrials sector.

Face value: ₹10

Market cap

₹112 Cr

P/E

25.6×

P/B

2.7×

Dividend yield

ROE

11.2%

ROCE

14.3%

Debt / equity

2.31

OPM

8.3%

EPS (TTM)

₹8.8

Book value

₹82.8

52-week high

—

52-week low

—

1,153 historical price candles were omitted because the exchange source has not been verified.

₹225.0-2.2%1Y

Quick read

rule-based

Pros

+High promoter holding of 75% with no pledge

Cons

−Heavily leveraged (debt/equity 2.3)
−Weak interest coverage of 1.8×

Research score

Structured signal from quality, growth, valuation and momentum.

29/100

Business quality: 15
Growth: 8
Valuation: 65

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	118	139	181	162	191	203
COGS	63	73	97	78	87	93
Gross profit	54	67	84	84	104	110
	43	54	69	71	87	94
	11	12	15	13	17	17
OPM %	9.7%	8.9%	8.2%	8%	9.1%	8.3%
Depreciation	3	3	3	4	4	5
Interest	6	5	5	6	7	8
	0	0	0	1	1	2
Profit before tax	3	5	7	4	7	6
Tax	1	2	2	1	2	2
Tax %	25.3%	31.3%	30%	30.5%	26.8%	29%
	2	4	5	3	5	4
PAT margin %	1.9%	2.6%	2.7%	1.8%	2.7%	2.2%
EPS (₹)	—	—	—	—	—	8.8
EPS adjusted (₹)	4.5	7.1	9.8	5.9	10.2	8.8
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	5	5	5
Reserves	15	18	24	27	32	36
	42	49	62	78	89	96
	36	33	37	41	55	60
Total equity & liabilities	98	105	127	151	180	197
	29	34	50	53	73	73
CWIP	—	0	3	19	16	27
Investments	0	0	0	0	0	0
	69	71	74	79	91	97
Total assets	98	105	127	151	180	197

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	11	16	17	20	21
	-0	-7	-23	-21	-21	-17
	-4	-4	8	3	1	-3
Net cash flow	0	0	1	-0	-0	1
Free cash flow	4	4	-4	11	-4	14
CFO / Operating profit %	37.2%	90.6%	105.7%	133.7%	113.3%	123.8%

Compounded sales growth

7 years: —
5 years: 12%
3 years: 4%
1 year: 6%

Compounded profit growth

7 years: —
5 years: 14%
3 years: -4%
1 year: -14%

Return on equity

7 years: —
5 years: 13%
3 years: 11%
Last year: 11%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	46.1%	47.7%	46.5%	52.1%	54.6%	54.4%
EBITDA margin %	9.7%	8.9%	8.2%	8%	9.1%	8.3%
EBIT margin %	7.1%	6.9%	6.4%	5.8%	7%	5.9%
PAT margin %	1.9%	2.6%	2.7%	1.8%	2.7%	2.2%
Working capital
Receivable days	65	48	47	48	46	41
Inventory days	250	239	172	240	247	249
Payable days	153	131	113	152	176	176
NWC days	162	156	106	135	117	114
Leverage
Current ratio	1.16	1.16	1.13	1.06	1	0.98
Debt to EBITDA	3.72	3.93	4.15	6.02	5.09	5.68
Debt to equity	2.13	2.08	2.17	2.48	2.41	2.31
Interest coverage	1.5	2.1	2.4	1.7	2	1.8
Asset turnover	1.2	1.33	1.42	1.07	1.06	1.03
Return ratios
Return on assets %	2.3%	3.4%	3.8%	2%	2.8%	2.2%
Return on capital employed %	21.4%	23.6%	22.1%	14.6%	16.5%	14.3%
Return on equity %	11.3%	15.2%	17.2%	9.4%	13.8%	10.6%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%	3.3%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%
No. of shareholders	—	—	—	—	—	—	—	—	1,909	1,870	1,836	1,795

Promoter holding up 0 percentage points since Sep 2023.

Mr. Rakesh Mohan KumarExecutive Director-Chairperson-MD
Mrs. Bindu ChowdharyNon-Executive - Non Independent Director
Mrs. Ritu JoshiNon-Executive - Non Independent Director
Mr. Satish Chander SharmaNon-Executive - Independent Director
Ms. Niveta SharmaNon-Executive - Independent Director
Mrs. Amita AroraNon-Executive - Independent Director
Mr. Siddharth JoshiExecutive Director
Mr. Dhananjay LakhanpalNon-Executive - Independent Director
Mr. A.p.s. GroverChief Financial Officer
Mr. Sandeep KumarCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Samrat Forgings Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results13 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

46 announcementsExport CSV

2 Sept 2026, 3:20 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	46.1%	47.7%	46.5%	52.1%	54.6%	54.4%
EBITDA margin %	9.7%	8.9%	8.2%	8%	9.1%	8.3%
EBIT margin %	7.1%	6.9%	6.4%	5.8%	7%	5.9%
PAT margin %	1.9%	2.6%	2.7%	1.8%	2.7%	2.2%
Working capital
Receivable days	65	48	47	48	46	41
Inventory days	250	239	172	240	247	249
Payable days	153	131	113	152	176	176
NWC days	162	156	106	135	117	114
Leverage
Current ratio	1.16	1.16	1.13	1.06	1	0.98
Debt to EBITDA	3.72	3.93	4.15	6.02	5.09	5.68
Debt to equity	2.13	2.08	2.17	2.48	2.41	2.31
Interest coverage	1.5	2.1	2.4	1.7	2	1.8
Asset turnover	1.2	1.33	1.42	1.07	1.06	1.03
Return ratios
Return on assets %	2.3%	3.4%	3.8%	2%	2.8%	2.2%
Return on capital employed %	21.4%	23.6%	22.1%	14.6%	16.5%	14.3%
Return on equity %	11.3%	15.2%	17.2%	9.4%	13.8%	10.6%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Aia Engineering LimitedAIAENGAIAENG	₹35,682 Cr	₹35,682 Cr	₹4,549 Cr	₹1,258 Cr	28.4%	₹1,266 Cr	28.7%	21.3%	17%	320
Ptc Industries LimitedPTCILPTCIL	₹33,038 Cr	₹33,299 Cr	₹697 Cr	₹172 Cr	21.9%	₹126 Cr	16.9%	8.6%	7%	970
Happy Forgings LimitedHAPPYFORGEHAPPYFORGE	₹18,915 Cr	₹19,245 Cr	₹1,642 Cr	₹510 Cr	30.4%	₹327 Cr	19.5%	20.3%	15.2%	193
Balu Forge Industries LimitedBALUFORGEBALUFORGE	₹5,623 Cr	₹5,750 Cr	₹1,175 Cr	₹312 Cr	27.1%	₹268 Cr	23.4%	23.9%	19.6%	182
Steelcast LimitedSTEELCASSTEELCAS	₹3,607 Cr	₹3,607 Cr	₹441 Cr	₹119 Cr	27%	₹91 Cr	20.5%	31.3%	24.1%	158
Amic Forging LtdAMICAMIC	₹2,673 Cr	—	₹142 Cr	₹43 Cr	30.2%	₹28 Cr	20%	—	—	—
Investment & Precision Castings LimitedINVPRECQINVPRECQ	₹1,595 Cr	—	₹188 Cr	₹31 Cr	16.4%	₹12 Cr	6.3%	—	—	—
Nelcast LimitedNELCASTNELCAST	₹1,053 Cr	₹1,310 Cr	₹1,338 Cr	₹98 Cr	8.3%	₹41 Cr	3.7%	14.3%	8.4%	51
Synergy Green Industries LimitedSGILSGIL	₹951 Cr	₹1,202 Cr	₹366 Cr	₹39 Cr	10.7%	₹5 Cr	1.3%	10.8%	4.2%	44
Neetu Yoshi LtdNEETUYOSHINEETUYOSHI	₹927 Cr	₹931 Cr	₹98 Cr	₹31 Cr	31.1%	₹13 Cr	25.4%	33.4%	27.5%	152
Magna Electro Castings LtdMAGNAELQMAGNAELQ	₹546 Cr	₹560 Cr	₹176 Cr	₹34 Cr	16.9%	₹23 Cr	9.4%	17.4%	13.5%	—
Kalyani Forge LimitedKALYANIFRGKALYANIFRG	₹340 Cr	₹446 Cr	₹237 Cr	₹33 Cr	11.9%	₹12 Cr	4%	17.7%	10.1%	185

Date	Category	Subject	Filing
2 Sept 2026, 3:20 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
1 Sept 2026, 4:42 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
1 Sept 2026, 4:34 pm	AGM/EGM AGM	Notice Of 45Th Annual General Meeting	PDF
26 Aug 2026, 12:44 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
19 Aug 2026, 7:54 pm	Company Update General	Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015	PDF
14 Aug 2026, 11:43 am	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
13 Aug 2026, 6:09 pm	Result Financial Results	Unaudited Financial Results For The Quarter Ended June 30, 2026	PDF
13 Aug 2026, 6:04 pm	Board Meeting Outcome of Board Meeting	Board Meeting Outcome for Outcome Of Board Meeting	PDF

Samrat Forgings Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Announcements

Not in the F&O segment

Ratio timeline

Quarterly record

Board and management

No fund holdings on record

Board meetings1

Announcements

Annual reports

Credit ratings

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

1

1