4 Jul 2026, 5:59 pmCompany Update
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 PDF
Samrat Forgings Ltd operates in Castings & Forgings within the Industrials sector.
1,153 historical price candles were omitted because the exchange source has not been verified.
Structured signal from quality, growth, valuation and momentum.
₹ crore, by fiscal year
% of revenue, by fiscal year
Comparable companies from the narrowest available industry classification.
Reported profit and loss, balance sheet, cash flow and growth history.
Annual operating, return, leverage and working-capital ratios.
Current futures and options contracts with compact option-chain pages.
Mutual-fund schemes that disclosed a holding in the company.
Annual reports, exchange filings, offer documents, ratings and earnings-call material.
Upcoming dates and the company’s corporate-action history.
Latest exchange announcements, filings and downloadable documents.
Standalone figures
| Ratio | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross margin % | 46.1% | 47.7% | 46.5% | 52.1% | 54.6% | 54.4% |
| EBITDA margin % | 9.7% | 8.9% | 8.2% | 8% | 9.1% | 8.3% |
| EBIT margin % | 7.1% | 6.9% | 6.4% | 5.8% | 7% | 5.9% |
| PAT margin % | 1.9% | 2.6% | 2.7% | 1.8% | 2.7% | 2.2% |
| Working capital | ||||||
| Receivable days | 65 | 48 | 47 | 48 | 46 | 41 |
| Inventory days | 250 | 239 | 172 | 240 | 247 | 249 |
| Payable days | 153 | 131 | 113 | 152 | 176 | 176 |
| NWC days | 162 | 156 | 106 | 135 | 117 | 114 |
| Leverage | ||||||
| Current ratio | 1.16 | 1.16 | 1.13 | 1.06 | 1 | 0.98 |
| Debt to EBITDA | 3.72 | 3.93 | 4.15 | 6.02 | 5.09 | 5.68 |
| Debt to equity | 2.13 | 2.08 | 2.17 | 2.48 | 2.41 | 2.31 |
| Interest coverage | 1.5 | 2.1 | 2.4 | 1.7 | 2 | 1.8 |
| Asset turnover | 1.2 | 1.33 | 1.42 | 1.07 | 1.06 | 1.03 |
| Return ratios | ||||||
| Return on assets % | 2.3% | 3.4% | 3.8% | 2% | 2.8% | 2.2% |
| Return on capital employed % | 21.4% | 23.6% | 22.1% | 14.6% | 16.5% | 14.3% |
| Return on equity % | 11.3% | 15.2% | 17.2% | 9.4% | 13.8% | 10.6% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.
| Holder (%) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | |
| FII | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | 3.3% | |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | 21.72% | |
| No. of shareholders | — | — | — | — | — | — | — | — | 1,909 | 1,870 | 1,836 | 1,795 |
Promoter holding up 0 percentage points since Sep 2023.
Current officeholders as filed with BSE. A person holding two offices is listed once per office.
Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.
No scheme among the 32 fund houses on record reported a position in Samrat Forgings Ltd. Portfolios are published monthly by each AMC; coverage is still partial.
| Company | Mkt Cap | EV | Revenue | EBITDA | OPM | PAT | NPM | ROCE | ROE | WC Days |
|---|---|---|---|---|---|---|---|---|---|---|
| Aia Engineering LimitedAIAENGAIAENG | ₹35,682 Cr | ₹35,682 Cr | ₹4,549 Cr | ₹1,258 Cr | 28.4% | ₹1,266 Cr | 28.7% | 21.3% | 17% | 320 |
| Ptc Industries LimitedPTCILPTCIL | ₹33,038 Cr | ₹33,299 Cr | ₹697 Cr | ₹172 Cr | 21.9% | ₹126 Cr | 16.9% | 8.6% | 7% | 970 |
| Happy Forgings LimitedHAPPYFORGEHAPPYFORGE | ₹18,915 Cr | ₹19,245 Cr | ₹1,642 Cr | ₹510 Cr | 30.4% | ₹327 Cr | 19.5% | 20.3% | 15.2% | 193 |
| Balu Forge Industries LimitedBALUFORGEBALUFORGE | ₹5,623 Cr | ₹5,750 Cr | ₹1,175 Cr | ₹312 Cr | 27.1% | ₹268 Cr | 23.4% | 23.9% | 19.6% | 182 |
| Steelcast LimitedSTEELCASSTEELCAS | ₹3,607 Cr | ₹3,607 Cr | ₹441 Cr | ₹119 Cr | 27% | ₹91 Cr | 20.5% | 31.3% | 24.1% | 158 |
| Amic Forging LtdAMICAMIC | ₹2,673 Cr | — | ₹142 Cr | ₹43 Cr | 30.2% | ₹28 Cr | 20% | — | — | — |
| Investment & Precision Castings LimitedINVPRECQINVPRECQ | ₹1,595 Cr | — | ₹188 Cr | ₹31 Cr | 16.4% | ₹12 Cr | 6.3% | — | — | — |
| Nelcast LimitedNELCASTNELCAST | ₹1,053 Cr | ₹1,310 Cr | ₹1,338 Cr | ₹98 Cr | 8.3% | ₹41 Cr | 3.7% | 14.3% | 8.4% | 51 |
| Synergy Green Industries LimitedSGILSGIL | ₹951 Cr | ₹1,202 Cr | ₹366 Cr | ₹39 Cr | 10.7% | ₹5 Cr | 1.3% | 10.8% | 4.2% | 44 |
| Neetu Yoshi LtdNEETUYOSHINEETUYOSHI | ₹927 Cr | ₹931 Cr | ₹98 Cr | ₹31 Cr | 31.1% | ₹13 Cr | 25.4% | 33.4% | 27.5% | 152 |
| Magna Electro Castings LtdMAGNAELQMAGNAELQ | ₹546 Cr | ₹560 Cr | ₹176 Cr | ₹34 Cr | 16.9% | ₹23 Cr | 9.4% | 17.4% | 13.5% | — |
| Kalyani Forge LimitedKALYANIFRGKALYANIFRG | ₹340 Cr | ₹446 Cr | ₹237 Cr | ₹33 Cr | 11.9% | ₹12 Cr | 4% | 17.7% | 10.1% | 185 |
Documents link to external sources (exchange filings, company investor pages).
| Date | Category | Subject | Filing |
|---|---|---|---|
| 4 Jul 2026, 5:59 pm | Company Update Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 118 | 139 | 181 | 162 | 191 | 203 | |
| COGS | 63 | 73 | 97 | 78 | 87 | 93 |
| Gross profit | 54 | 67 | 84 | 84 | 104 | 110 |
| 43 | 54 | 69 | 71 | 87 | 94 | |
| 11 | 12 | 15 | 13 | 17 | 17 | |
| OPM % | 9.7% | 8.9% | 8.2% | 8% | 9.1% | 8.3% |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 5 |
| Interest | 6 | 5 | 5 | 6 | 7 | 8 |
| 0 | 0 | 0 | 1 | 1 | 2 | |
| Profit before tax | 3 | 5 | 7 | 4 | 7 | 6 |
| Tax | 1 | 2 | 2 | 1 | 2 | 2 |
| Tax % | 25.3% | 31.3% | 30% | 30.5% | 26.8% | 29% |
| 2 | 4 | 5 | 3 | 5 | 4 | |
| PAT margin % | 1.9% | 2.6% | 2.7% | 1.8% | 2.7% | 2.2% |
| EPS (₹) | — | — | — | — | — | 8.8 |
| EPS adjusted (₹) | 4.5 | 7.1 | 9.8 | 5.9 | 10.2 | 8.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 15 | 18 | 24 | 27 | 32 | 36 |
| 42 | 49 | 62 | 78 | 89 | 96 | |
| 36 | 33 | 37 | 41 | 55 | 60 | |
| Total equity & liabilities | 98 | 105 | 127 | 151 | 180 | 197 |
| 29 | 34 | 50 | 53 | 73 | 73 | |
| CWIP | — | 0 | 3 | 19 | 16 | 27 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 69 | 71 | 74 | 79 | 91 | 97 | |
| Total assets | 98 | 105 | 127 | 151 | 180 | 197 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 11 | 16 | 17 | 20 | 21 | |
| -0 | -7 | -23 | -21 | -21 | -17 | |
| -4 | -4 | 8 | 3 | 1 | -3 | |
| Net cash flow | 0 | 0 | 1 | -0 | -0 | 1 |
| Free cash flow | 4 | 4 | -4 | 11 | -4 | 14 |
| CFO / Operating profit % | 37.2% | 90.6% | 105.7% | 133.7% | 113.3% | 123.8% |