Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 34 | 33 | 29 | 25 | 18 | 23 | 37 | 25 | 25 | 43 | |
| COGS | -31 | -21 | — | -18 | -8 | — | -7 | 15 | 5 | 8 | 15 |
| Gross profit | — | — | — | — | — | — | — | 22 | 20 | 17 | 28 |
| 75 | 53 | 30 | 43 | 29 | 15 | 26 | 18 | 16 | 21 | 23 | |
| 1 | 2 | 2 | 4 | 4 | 3 | 4 | 4 | 4 | -4 | 5 | |
| OPM % | 2.5% | 5.1% | 7.2% | 14.2% | 15.7% | 18.8% | 15.1% | 10.9% | 16.7% | -14.9% | 12.2% |
| Depreciation | — | — | — | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| 0 | 0 | — | 0 | — | — | 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | -7 | 3 |
| Tax | — | — | — | 0 | — | — | — | 0 | 0 | 0 | -1 |
| Tax % | — | — | — | 8.3% | — | — | — | 16.7% | 45.6% | 2.1% | -50.6% |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 4 | |
| PAT margin % | 1.1% | 1.2% | 1.9% | 0.8% | 1% | 0.4% | 1.3% | 0.9% | 1.2% | -29.1% | 8.9% |
| EPS (₹) | — | — | 1.3 | — | 0.5 | 0.2 | 0.6 | — | — | — | 1.8 |
| EPS adjusted (₹) | — | — | — | — | — | 0 | 0.2 | 0.1 | 0.1 | -0.9 | 0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 7 | 7 | 21 | 48 |
| Reserves | 6 | — | 14 | 15 | 72 | 53 |
| Minority interest | — | — | — | — | — | 0 |
| 21 | — | 17 | 18 | 17 | 18 | |
| 6 | — | 6 | 5 | 8 | 9 | |
| Total equity & liabilities | 38 | — | 44 | 45 | 117 | 127 |
| 18 | 22 | 21 | 21 | 20 | 20 | |
| CWIP | 5 | — | 4 | 6 | 5 | 5 |
| Investments | 0 | — | 0 | 0 | 71 | 71 |
| 15 | — | 19 | 18 | 21 | 30 | |
| Total assets | 38 | — | 44 | 45 | 117 | 127 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 2 | 1 | 4 | 0 | -1 | |
| -1 | -1 | -4 | -4 | -75 | -3 | |
| 0 | -2 | 3 | -0 | 75 | 4 | |
| Net cash flow | -1 | -0 | 0 | -0 | -0 | 0 |
| Free cash flow | — | — | -4 | 0 | -0 | -3 |
| CFO / Operating profit % | -5.3% | 68.9% | 21.7% | 96% | — | -17.8% |