Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 37 | 25 | 25 | 43 | |
| COGS | 15 | 5 | 8 | 15 |
| Gross profit | 22 | 20 | 17 | 28 |
| 18 | 16 | 21 | 24 | |
| 4 | 4 | -4 | 5 | |
| OPM % | 10.9% | 16.4% | -15.4% | 11% |
| Depreciation | 2 | 2 | 2 | 2 |
| Interest | 2 | 2 | 2 | 1 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | -8 | 2 |
| Tax | 0 | 0 | 0 | -1 |
| Tax % | 16.7% | 0% | 2% | -73% |
| 0 | 0 | -8 | 3 | |
| PAT margin % | 0.9% | 2% | -30.5% | 7.1% |
| EPS (₹) | — | — | — | 1.5 |
| EPS adjusted (₹) | 0.1 | 0.2 | -0.9 | 0.3 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 5 | 7 | 7 | 21 | 48 |
| Reserves | — | 14 | 15 | 70 | 60 |
| Minority interest | — | — | — | — | 0 |
| — | 17 | 18 | 17 | 18 | |
| — | 6 | 5 | 8 | 9 | |
| Total equity & liabilities | — | 44 | 45 | 115 | 134 |
| 22 | 21 | 21 | 20 | 20 | |
| CWIP | — | 4 | 6 | 5 | 5 |
| Investments | — | 0 | 0 | 74 | 83 |
| — | 19 | 18 | 17 | 26 | |
| Total assets | — | 44 | 45 | 115 | 134 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | 4 | 0 | -1 | |
| -4 | -4 | -75 | -3 | |
| 3 | -0 | 75 | 4 | |
| Net cash flow | 0 | 0 | -0 | -0 |
| Free cash flow | -4 | 0 | -0 | -3 |
| CFO / Operating profit % | 21.7% | 96.1% | — | -23.1% |